ZUU Co., Ltd.

ZUU Co., Ltd.

TTSE:4387
531.00
JPY
+6.00
(+1.14%)
2.89BMarket Cap
Nov 12Next Earn
ZUU Co., Ltd.
TSE:4387
(Tokyo Stock Exchange)

Recent

price

531.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
JPY
220.97
284.17
323.37
440.26
631.34
712.91
715.82
610.47
630.3
552.06
- -
Revenue per Share
-14
13.47
26.31
-22.12
-67.91
-48.71
18.96
-9.51
25.29
-83.82
- -
Basic EPS, GAAP
1.18
23.55
28.74
-69.91
47.78
-41.01
84.19
18.51
-162.92
-44.97
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
127.04
137.86
235.87
209.71
295.44
250.7
282.99
272.69
293.69
228.72
- -
Book Value per Share
127.04
137.84
235.84
137.62
295.42
250.68
260.27
254.75
256.26
180.03
- -
Tangible Book Value per Share
3
3
4
4
4
5
5
5
5
5
5
Basic Weighted Avg Shares
729
944
1,318
1,847
2,790
3,377
3,400
2,900
2,994
2,622
- -
Sales/Revenue/Turnover
-2.12
7.58
13.86
-5.78
0.52
-7.25
6.2
3.97
0.48
-13.16
- -
Operating Margin (%)
11
5
3
16
72
12
17
38
57
231
- -
Depreciation Expense
-46
45
107
-93
-300
-231
90
-45
120
-398
- -
Net Income, GAAP
- -
36.21
34.47
- -
- -
- -
67.54
- -
59.53
- -
- -
Effective Tax Rate (%)
-6.33
4.74
8.14
-5.02
-10.76
-6.83
2.65
-1.56
4.01
-15.18
- -
Profit Margin (%)
447
494
919
388
1,239
990
1,130
1,284
2,253
1,146
- -
Working Capital
- -
- -
- -
- -
- -
- -
100
167
175
329
- -
LT Debt
517
562
990
893
1,398
1,196
1,356
4,921
6,297
11,876
- -
Total Equity
- -
8.02
14.28
- -
- -
- -
4.81
- -
0.1
- -
- -
Return on Invested Capital (%)
- -
8.08
13.39
- -
- -
- -
9.19
- -
-0.49
- -
- -
Return on Capital (%)
- -
8.3
13.82
-9.89
-26.36
-17.87
7.1
-3.42
8.93
-32.09
- -
Return on Common Equity (%)

Capital Structure

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
ST Debt
415
541
- -
LT Borrowings
122
329
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
5
5
5
Market Capitalization
2,945
2,888
2,209

Working Capital

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
Total Current Assets
6,078
6,108
- -
Cash, Cash Equivalents & STI
3,308
1,773
- -
Accounts Receivable, Net
272
88
- -
Inventories
1
- -
- -
Total Current Liabilities
2,658
4,963
- -
Payables & Accruals
- -
- -
- -
ST Debt
415
541
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
75.7%
88.58%
Free Cash Flow
- -
-325.65%
-72.4%
Net Income, GAAP
- -
-221.94%
-431.47%
Sales/Revenue/Turnover
- -
-0.43%
-12.41%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
2,994
2026
- -
- -
- -
- -
2,622
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
25.29
2026
- -
- -
- -
- -
-83.82
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -
Business
ZUU Co.,Ltd. (4387.T) operates as a FinTech platform provider, offering financial media services, digital marketing support, internet advertising, management consulting, asset management consulting, and M&A advisory services. Core products and services include ZUU Online, a financial media platform; MP-Cloud, a content management system; PDCA Cloud and PDCA Engineering, SaaS solutions for organizational and management optimization; meevo, a meeting tech service; and specialized financial offerings such as wealth management, brokerage, insurance agency, investment crowdfunding, and lending through subsidiaries like ZUU Singapore Pte. Ltd., ZUU Wealth Management Co., Ltd., COOL Co., Ltd., Unicorn Co., Ltd., ZUU Funders Co., Ltd., ZUU IFA Co., Ltd., Keizaikai Co., Ltd., and NET MONEY Co., Ltd. The company targets financial institutions, real estate firms, individuals, and businesses seeking capital optimization across business, financial, fixed, and human resources, with operations centered in Japan and Singapore. Founded in 2013 and headquartered at Azabudai Hills Mori JP Tower 46F, 1-3-1 Azabudai, Minato-ku, Tokyo, Japan, ZUU holds licenses for equity crowdfunding, financial instruments brokerage, investment advisory, lending, insurance solicitation, real estate transactions, and recruitment services. Recent developments include the January 2023 name change of subsidiary AWZ Co., Ltd. to ZUU Wealth Management Co., Ltd.; a November 2024 announcement to spin off and transfer 67% of its customer referral media NET MONEY to FUNDiT (with ZUU retaining 30% and Macbee Planet 3%) for a total value of JPY 769 million, set to complete in January 2025; a March 2025 acquisition of a majority stake in Keizaikai Co., Ltd. for JPY 33 million; and a capital and business alliance with Iore Inc.