1. Japan Stocks

  2. •

    Technology services

  3. •

    Packaged software
Bank of Innovation, Inc.

Bank of Innovation, Inc.

TTSE:4393
6,420.00
JPY
-120.00
(-1.83%)
19.69BMarket Cap
Nov 16Next Earn
Bank of Innovation, Inc.
TSE:4393
(Tokyo Stock Exchange)

Recent

price

6,420.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
JPY
595.62
1,178.23
1,390.6
1,103.96
793.78
555.45
631.19
5,331.44
3,414.41
3,111.46
- -
Revenue per Share
-94.31
58.6
99.98
96.1
-19.34
-141.28
-217.85
822.97
224.45
339.93
- -
Basic EPS, GAAP
-64.76
17.27
121.54
116.46
-65.24
-191.83
-253.72
1,290.31
-436.36
712.57
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
88.21
141.55
285.66
363.25
327.97
188.13
99.53
918.57
1,123.69
1,463.17
1,671.51
Book Value per Share
86.25
140.06
284.68
362.72
327.5
186.68
98.03
917.58
1,122.94
1,462.92
1,671.51
Tangible Book Value per Share
4
3
4
4
4
4
4
4
4
4
4
Basic Weighted Avg Shares
2,300
4,001
5,052
4,295
3,061
2,129
2,428
21,333
13,615
12,366
- -
Sales/Revenue/Turnover
-16.03
4.28
10.44
12.26
-1.97
-37.93
-41.52
22.97
9.77
17.42
- -
Operating Margin (%)
9
6
5
6
9
7
4
6
17
14
- -
Depreciation Expense
-364
199
363
374
-75
-542
-838
3,293
895
1,351
- -
Net Income, GAAP
- -
- -
28.64
27.44
- -
- -
- -
33.07
34.21
38.17
- -
Effective Tax Rate (%)
-15.83
4.97
7.19
8.71
-2.44
-25.44
-34.51
15.44
6.57
10.93
- -
Profit Margin (%)
406
586
1,379
1,838
2,082
1,268
338
3,599
4,047
5,118
5,747
Working Capital
214
240
426
625
1,001
981
555
181
13
- -
- -
LT Debt
329
528
1,113
1,404
1,257
722
398
3,677
4,466
5,815
6,643
Total Equity
- -
- -
18.83
15.19
- -
- -
- -
80.98
15.81
23.72
- -
Return on Invested Capital (%)
- -
- -
19.9
16.15
- -
- -
- -
111.59
20.16
25.75
- -
Return on Capital (%)
- -
46.43
44.27
29.71
-5.61
-54.73
-149.6
161.62
21.98
26.28
- -
Return on Common Equity (%)

Capital Structure

JPY

•

in mil. unless spec.
Dec'24
Mar'24
Mar'26
ST Debt
304
256
- -
LT Borrowings
145
90
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
4
4
4
Market Capitalization
18,454
17,828
19,692

Working Capital

JPY

•

in mil. unless spec.
Dec'24
Mar'24
Mar'26
Total Current Assets
6,269
6,656
7,315
Cash, Cash Equivalents & STI
3,714
4,275
5,676
Accounts Receivable, Net
2,150
2,066
1,526
Inventories
- -
- -
- -
Total Current Liabilities
2,320
2,384
1,568
Payables & Accruals
- -
- -
- -
ST Debt
304
256
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
157.62%
30.21%
Free Cash Flow
- -
-160.09%
-262.76%
Net Income, GAAP
- -
33.21%
50.95%
Sales/Revenue/Turnover
- -
143.37%
-9.17%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
4,177
3,635
- -
- -
13,615
2025
- -
- -
- -
- -
12,366
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
95.93
108.82
- -
- -
224.45
2025
- -
- -
- -
- -
339.93
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Similar Companies
Microsoft Corporation (NASDAQ:MSFT)
Palantir Technologies Inc. (NASDAQ:PLTR)
Nebius Group N.V. (NASDAQ:NBIS)
Oracle Corporation (NYSE:ORCL)
CoreWeave, Inc. (NASDAQ:CRWV)
ServiceNow, Inc. (NYSE:NOW)
Business
Bank of Innovation, Inc. (4393.T) develops and operates smartphone game applications primarily in Japan; its core products include role-playing games such as the flagship title Memento Mori, a watercolor-style idle RPG featuring characters with tragic backstories and a witch-hunt theme, and the game dating app Koi Niwa, which facilitates real-world meetings among matched users with high intent rates; the company also pursues new entertainment ventures leveraging proprietary intellectual property for global hit potential. Founded in 2006 and headquartered in Tokyo's Shinjuku district, it distributes titles via platforms like Google and Apple, targeting mobile gamers in the interactive home entertainment sector with approximately 199 employees. Recent developments include significant cost efficiencies through advertising expenditure reductions, enabling projected substantial profit growth for fiscal year 2025 despite modest revenue declines from Memento Mori's maturation, alongside equity buyback program updates and addition to the S&P Global BMI Index in 2024.