1. Japan Stocks

  2. •

    Technology services

  3. •

    Packaged software
Bank of Innovation, Inc.

Bank of Innovation, Inc.

TTSE:4393
6,540.00
JPY
-100.00
(-1.51%)
19.69BMarket Cap
Nov 16Next Earn
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
595.62
1,178.23
1,390.6
1,103.96
793.78
555.45
631.19
5,331.44
3,414.41
3,111.46
- -
Basic EPS, GAAP
-94.31
58.6
99.98
96.1
-19.34
-141.28
-217.85
822.97
224.45
339.93
- -
Free Cash Flow per Basic Share
-64.76
17.27
121.54
116.46
-65.24
-191.83
-253.72
1,290.31
-436.36
712.57
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
88.21
141.55
285.66
363.25
327.97
188.13
99.53
918.57
1,123.69
1,463.17
1,671.51
Tangible Book Value per Share
86.25
140.06
284.68
362.72
327.5
186.68
98.03
917.58
1,122.94
1,462.92
1,671.51
Basic Weighted Avg Shares
4
3
4
4
4
4
4
4
4
4
4
Sales/Revenue/Turnover
2,300
4,001
5,052
4,295
3,061
2,129
2,428
21,333
13,615
12,366
- -
Operating Margin (%)
-16.03
4.28
10.44
12.26
-1.97
-37.93
-41.52
22.97
9.77
17.42
- -
Depreciation Expense
9
6
5
6
9
7
4
6
17
14
- -
Net Income, GAAP
-364
199
363
374
-75
-542
-838
3,293
895
1,351
- -
Effective Tax Rate (%)
- -
- -
28.64
27.44
- -
- -
- -
33.07
34.21
38.17
- -
Profit Margin (%)
-15.83
4.97
7.19
8.71
-2.44
-25.44
-34.51
15.44
6.57
10.93
- -
Working Capital
406
586
1,379
1,838
2,082
1,268
338
3,599
4,047
5,118
5,747
LT Debt
214
240
426
625
1,001
981
555
181
13
- -
- -
Total Equity
329
528
1,113
1,404
1,257
722
398
3,677
4,466
5,815
6,643
Return on Invested Capital (%)
- -
- -
18.83
15.19
- -
- -
- -
80.98
15.81
23.72
- -
Return on Capital (%)
- -
- -
19.9
16.15
- -
- -
- -
111.59
20.16
25.75
- -
Return on Common Equity (%)
- -
46.43
44.27
29.71
-5.61
-54.73
-149.6
161.62
21.98
26.28
- -

Capital Structure

JPY

•

in mil. unless spec.
Dec'24
Mar'24
Mar'26
ST Debt
304
256
- -
LT Borrowings
145
90
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
4
4
4
Market Capitalization
18,454
17,828
19,692

Working Capital

JPY

•

in mil. unless spec.
Dec'24
Mar'24
Mar'26
Total Current Assets
6,269
6,656
7,315
Cash, Cash Equivalents & STI
3,714
4,275
5,676
Accounts Receivable, Net
2,150
2,066
1,526
Inventories
- -
- -
- -
Total Current Liabilities
2,320
2,384
1,568
Payables & Accruals
- -
- -
- -
ST Debt
304
256
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
157.62%
30.21%
Free Cash Flow
- -
-160.09%
-262.76%
Net Income, GAAP
- -
33.21%
50.95%
Sales/Revenue/Turnover
- -
143.37%
-9.17%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
4,177
3,635
- -
- -
13,615
2025
- -
- -
- -
- -
12,366
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
95.93
108.82
- -
- -
224.45
2025
- -
- -
- -
- -
339.93
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

Company Profile APIChatGPT
CEO
Tomohiro Higuchi
Full Time Employees
247
Sector
Technology services
Industry
Packaged software
Address
Shinjuku East Side Square 3F, 6-27-30 Shinjuku Tokyo TY Japan 160-0022
IPO Date
Jul 24, 2018
Website
boi.jp
Similar Companies
Microsoft Corporation (NASDAQ:MSFT)
Palantir Technologies Inc. (NASDAQ:PLTR)
Nebius Group N.V. (NASDAQ:NBIS)
Oracle Corporation (NYSE:ORCL)
CoreWeave, Inc. (NASDAQ:CRWV)
ServiceNow, Inc. (NYSE:NOW)
Business
Bank of Innovation, Inc. (4393.T) develops and operates smartphone game applications primarily in Japan; its core products include role-playing games such as the flagship title Memento Mori, a watercolor-style idle RPG featuring characters with tragic backstories and a witch-hunt theme, and the game dating app Koi Niwa, which facilitates real-world meetings among matched users with high intent rates; the company also pursues new entertainment ventures leveraging proprietary intellectual property for global hit potential. Founded in 2006 and headquartered in Tokyo's Shinjuku district, it distributes titles via platforms like Google and Apple, targeting mobile gamers in the interactive home entertainment sector with approximately 199 employees. Recent developments include significant cost efficiencies through advertising expenditure reductions, enabling projected substantial profit growth for fiscal year 2025 despite modest revenue declines from Memento Mori's maturation, alongside equity buyback program updates and addition to the S&P Global BMI Index in 2024.