XNET Corporation

XNET Corporation

TTSE:4762
990.00
JPY
-9.00
(-0.90%)
3.12BMarket Cap
Oct 30Next Earn
XNET Corporation
TSE:4762
(Tokyo Stock Exchange)

Recent

price

990.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
JPY
403.99
407.95
382.16
363.77
382.7
434.15
489.18
508.93
536.85
565.35
609.99
655.97
648.54
671.48
1,173.88
1,353.74
- -
Revenue per Share
57.69
47.22
46.11
35.72
6.16
55.14
63.21
56.37
58.74
62.44
69.81
86.95
84
89.73
128.74
129.89
- -
Basic EPS, GAAP
- -
- -
- -
- -
- -
- -
8.54
22.25
39.84
- -
- -
- -
- -
- -
- -
- -
- -
Free Cash Flow per Basic Share
27.95
27.94
27.96
28.02
27.97
27.97
27.97
27.94
27.96
27.98
27.98
27.95
28.96
30.01
48.19
49.05
- -
Dividend per Share
636.36
655.59
673.69
681.42
659.58
686.73
721.94
750.31
781.05
815.49
857.3
916.25
971.25
1,030.99
699
779.57
- -
Book Value per Share
580.68
595.39
585.08
567.37
563.98
568.92
552
537.74
553.89
590.74
662.62
743.67
823.7
893.43
406.71
473.01
- -
Tangible Book Value per Share
8
8
8
8
8
8
8
8
8
8
8
8
8
8
5
4
6
Basic Weighted Avg Shares
3,338
3,370
3,157
3,005
3,162
3,587
4,041
4,205
4,435
4,671
5,039
5,419
5,358
5,548
5,301
5,658
- -
Sales/Revenue/Turnover
25.5
20.61
19.87
15.99
16.61
19.58
17.46
16.14
15.71
15.23
13.78
17.86
17.74
19.23
16.24
18.05
- -
Operating Margin (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
3
13
13
13
13
20
24
- -
Depreciation Expense
477
390
381
295
51
456
522
466
485
516
577
718
694
741
581
543
- -
Net Income, GAAP
42.62
44.96
40.05
40.69
81.19
35.73
28.45
32.75
32.33
29.58
19.88
27.87
29.55
31.26
31.54
37.98
- -
Effective Tax Rate (%)
14.28
11.58
12.06
9.82
1.61
12.7
12.92
11.08
10.94
11.04
11.44
13.25
12.95
13.36
10.97
9.59
- -
Profit Margin (%)
4,097
3,396
3,560
3,032
2,696
2,718
2,826
2,575
2,336
2,566
2,391
3,283
3,574
4,245
-905
-321
- -
Working Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
LT Debt
5,257
5,416
5,566
5,630
5,449
5,673
5,964
6,199
6,453
6,737
7,083
7,570
8,024
8,518
2,922
3,259
- -
Total Equity
8.71
6.76
6.51
4.84
1.68
7.61
8.42
7.31
7.24
7.38
7.85
9.22
8.3
8.61
8.21
12.27
- -
Return on Invested Capital (%)
9.28
7.31
6.94
5.27
0.92
8.19
8.98
7.66
7.67
7.82
8.35
9.8
8.9
8.96
8.55
11.24
- -
Return on Capital (%)
9.28
7.31
6.94
5.27
0.92
8.19
8.98
7.66
7.67
7.82
8.35
9.8
8.9
8.96
10.16
17.57
- -
Return on Common Equity (%)

Capital Structure

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
ST Debt
1,500
1,200
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
4
4
8
Market Capitalization
2,928
3,116
7,107

Working Capital

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
Total Current Assets
1,663
1,772
- -
Cash, Cash Equivalents & STI
1,217
1,189
- -
Accounts Receivable, Net
287
482
- -
Inventories
- -
- -
- -
Total Current Liabilities
2,198
2,094
- -
Payables & Accruals
- -
- -
- -
ST Debt
1,500
1,200
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-1.25%
-7.03%
11.52%
Free Cash Flow
- -
- -
- -
Net Income, GAAP
2.59%
-0.04%
-6.61%
Sales/Revenue/Turnover
4.77%
2.45%
6.75%
Total Cash Common Dividend
- -
-2.18%
-5.78%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
5,301
2026
- -
- -
- -
- -
5,658
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
128.74
2026
- -
- -
- -
- -
129.89
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
48.19
2026
- -
- -
- -
- -
49.05
2027
- -
- -
- -
- -
- -
Business
XNET Corporation (4762.T), founded in 1991 and headquartered in Tokyo, Japan, primarily operates the XNET Service, a subscription-based asset management system platform serving over 180 institutional investors including life and non-life insurance companies, investment trust advisors, trust banks, and banks; the platform provides front-office functions for securities order placement and receipt, middle-office capabilities for performance analysis and beneficiary reporting, back-office operations for journal entries, custody, and settlements, investment management back-office for NAV calculations and reporting, center-type indicative STP for electronic trust instructions, trust-linked data disclosure, comprehensive loan management across primary, secondary, syndicated, and mortgage types, stewardship solutions for shareholder voting, report management for regulatory forms, XNET-AMO for application installation, maintenance, and development outsourcing, SO (Smart Outsourcing) for business process execution including accounting and reporting, remuneration management, individual trust management, and support services for launching investment trust and discretionary investment businesses, with ancillary equipment sales representing a minimal portion of revenue. The company holds dominant market share of approximately 90% among life and non-life insurers for securities under management, operates exclusively in Japan with offices including Sapporo, and maintains a single business segment focused on software applications outsourcing under a stable monthly fee model that enables knowledge sharing across clients and low churn due to data migration barriers. In May 2024, XNET terminated its capital alliance with former parent NTT DATA Corporation—acquired as a majority stakeholder in 2009—acquiring treasury shares for cancellation to enhance management independence, capital efficiency (lifting ROE to 10.2% in the fiscal year ended March 2025), and shareholder returns via a "no dividend cut" policy with increased payouts to 45 yen per share; it simultaneously established a new business alliance with NTT DATA for ongoing collaboration, while optimizing operations by withdrawing from low-margin spot AMO projects, adopting a performance-linked stock compensation plan in May 2025, and targeting core sales of 5 billion yen by the fiscal year ending March 2026 amid Japan's "Asset Management Nation" policy tailwinds.