XNET Corporation

XNET Corporation

TTSE:4762
999.00
JPY
+4.00
(+0.40%)
3.12BMarket Cap
Oct 30Next Earn
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
363.77
382.7
434.15
489.18
508.93
536.85
565.35
609.99
655.97
648.54
671.48
1,173.88
1,353.74
- -
Basic EPS, GAAP
35.72
6.16
55.14
63.21
56.37
58.74
62.44
69.81
86.95
84
89.73
128.74
129.89
- -
Free Cash Flow per Basic Share
- -
- -
- -
8.54
22.25
39.84
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
28.02
27.97
27.97
27.97
27.94
27.96
27.98
27.98
27.95
28.96
30.01
48.19
49.05
- -
Book Value per Share
681.42
659.58
686.73
721.94
750.31
781.05
815.49
857.3
916.25
971.25
1,030.99
699
779.57
- -
Tangible Book Value per Share
567.37
563.98
568.92
552
537.74
553.89
590.74
662.62
743.67
823.7
893.43
406.71
473.01
- -
Basic Weighted Avg Shares
8
8
8
8
8
8
8
8
8
8
8
5
4
6
Sales/Revenue/Turnover
3,005
3,162
3,587
4,041
4,205
4,435
4,671
5,039
5,419
5,358
5,548
5,301
5,658
- -
Operating Margin (%)
15.99
16.61
19.58
17.46
16.14
15.71
15.23
13.78
17.86
17.74
19.23
16.24
18.05
- -
Depreciation Expense
- -
- -
- -
- -
- -
- -
3
13
13
13
13
20
24
- -
Net Income, GAAP
295
51
456
522
466
485
516
577
718
694
741
581
543
- -
Effective Tax Rate (%)
40.69
81.19
35.73
28.45
32.75
32.33
29.58
19.88
27.87
29.55
31.26
31.54
37.98
- -
Profit Margin (%)
9.82
1.61
12.7
12.92
11.08
10.94
11.04
11.44
13.25
12.95
13.36
10.97
9.59
- -
Working Capital
3,032
2,696
2,718
2,826
2,575
2,336
2,566
2,391
3,283
3,574
4,245
-905
-321
- -
LT Debt
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Total Equity
5,630
5,449
5,673
5,964
6,199
6,453
6,737
7,083
7,570
8,024
8,518
2,922
3,259
- -
Return on Invested Capital (%)
4.84
1.68
7.61
8.42
7.31
7.24
7.38
7.85
9.22
8.3
8.61
8.21
12.27
- -
Return on Capital (%)
5.27
0.92
8.19
8.98
7.66
7.67
7.82
8.35
9.8
8.9
8.96
8.55
11.24
- -
Return on Common Equity (%)
5.27
0.92
8.19
8.98
7.66
7.67
7.82
8.35
9.8
8.9
8.96
10.16
17.57
- -

Capital Structure

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
ST Debt
1,500
1,200
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
4
4
8
Market Capitalization
2,928
3,116
7,107

Working Capital

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
Total Current Assets
1,663
1,772
- -
Cash, Cash Equivalents & STI
1,217
1,189
- -
Accounts Receivable, Net
287
482
- -
Inventories
- -
- -
- -
Total Current Liabilities
2,198
2,094
- -
Payables & Accruals
- -
- -
- -
ST Debt
1,500
1,200
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-1.25%
-7.03%
11.52%
Free Cash Flow
- -
- -
- -
Net Income, GAAP
2.59%
-0.04%
-6.61%
Sales/Revenue/Turnover
4.77%
2.45%
6.75%
Total Cash Common Dividend
- -
-2.18%
-5.78%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
5,301
2026
- -
- -
- -
- -
5,658
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
128.74
2026
- -
- -
- -
- -
129.89
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
48.19
2026
- -
- -
- -
- -
49.05
2027
- -
- -
- -
- -
- -

Company Description

CEO
Takehiko Motani
Full Time Employees
208
Sector
Technology services
Industry
Information technology services
Address
Sumitomofudosan-building Tokyo TY Japan 160-0007
IPO Date
Jun 19, 2000
Website
xnet.co.jp
Business
XNET Corporation (4762.T), founded in 1991 and headquartered in Tokyo, Japan, primarily operates the XNET Service, a subscription-based asset management system platform serving over 180 institutional investors including life and non-life insurance companies, investment trust advisors, trust banks, and banks; the platform provides front-office functions for securities order placement and receipt, middle-office capabilities for performance analysis and beneficiary reporting, back-office operations for journal entries, custody, and settlements, investment management back-office for NAV calculations and reporting, center-type indicative STP for electronic trust instructions, trust-linked data disclosure, comprehensive loan management across primary, secondary, syndicated, and mortgage types, stewardship solutions for shareholder voting, report management for regulatory forms, XNET-AMO for application installation, maintenance, and development outsourcing, SO (Smart Outsourcing) for business process execution including accounting and reporting, remuneration management, individual trust management, and support services for launching investment trust and discretionary investment businesses, with ancillary equipment sales representing a minimal portion of revenue. The company holds dominant market share of approximately 90% among life and non-life insurers for securities under management, operates exclusively in Japan with offices including Sapporo, and maintains a single business segment focused on software applications outsourcing under a stable monthly fee model that enables knowledge sharing across clients and low churn due to data migration barriers. In May 2024, XNET terminated its capital alliance with former parent NTT DATA Corporation—acquired as a majority stakeholder in 2009—acquiring treasury shares for cancellation to enhance management independence, capital efficiency (lifting ROE to 10.2% in the fiscal year ended March 2025), and shareholder returns via a "no dividend cut" policy with increased payouts to 45 yen per share; it simultaneously established a new business alliance with NTT DATA for ongoing collaboration, while optimizing operations by withdrawing from low-margin spot AMO projects, adopting a performance-linked stock compensation plan in May 2025, and targeting core sales of 5 billion yen by the fiscal year ending March 2026 amid Japan's "Asset Management Nation" policy tailwinds.