Intelligent Wave Inc.

Intelligent Wave Inc.

TTSE:4847
1,480.00
JPY
-55.00
(-3.58%)
29.17BMarket Cap
Nov 04Next Earn
Intelligent Wave Inc.
TSE:4847
(Tokyo Stock Exchange)

Recent

price

1,480.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
JPY
180.82
199.01
222.87
248.99
233.88
273.53
321.6
403.37
396.9
415.66
425.48
437.24
508.93
553.74
595.64
658.7
- -
Revenue per Share
4.92
10.27
-13.25
3.29
17.89
19.48
20.78
14.36
25.99
29
31.98
40.16
44.34
54.19
51.55
56.79
- -
Basic EPS, GAAP
25.71
3.58
-30.21
14.7
26.12
-14.7
-3.05
22.41
27.87
29.91
36.56
-1.98
42.97
46.05
98.99
-31.16
- -
Free Cash Flow per Basic Share
5.03
5.03
5.03
5.02
5.03
5
6
7
6.99
9
9.99
12.98
16.98
34.98
40.13
37.14
- -
Dividend per Share
178.66
186.8
168.84
169
183.55
190.34
214.51
217.18
242.23
265.55
287.85
305.87
334.84
352.26
361.91
384.42
361.91
Book Value per Share
173.66
178.99
156.87
155.07
172.72
168.88
160.53
159.61
191.25
209.83
237.73
227.88
230.62
199.63
203.24
252.53
203.24
Tangible Book Value per Share
26
26
26
26
26
26
26
26
26
26
26
26
26
26
26
26
26
Basic Weighted Avg Shares
4,763
5,242
5,871
6,558
6,160
7,205
8,470
10,604
10,443
10,921
11,188
11,493
13,375
14,518
15,596
17,247
- -
Sales/Revenue/Turnover
9.76
5.25
-8.79
5
11.17
10.15
8.29
5.16
8.82
9.49
10.1
13.22
11.64
13.99
11.85
12.04
- -
Operating Margin (%)
72
107
131
190
256
214
337
485
708
606
751
829
970
1,142
1,444
1,729
- -
Depreciation Expense
129
270
-349
87
471
513
547
377
684
762
841
1,056
1,165
1,421
1,350
1,487
- -
Net Income, GAAP
50.22
- -
- -
53.05
17.7
31.58
28.59
34.16
28.28
29.1
27.91
32.15
27.32
31.46
28.6
29.4
- -
Effective Tax Rate (%)
2.72
5.16
-5.95
1.32
7.65
7.12
6.46
3.56
6.55
6.98
7.52
9.19
8.71
9.79
8.65
8.62
- -
Profit Margin (%)
3,057
3,188
2,553
2,643
3,411
3,309
2,733
2,511
2,996
3,431
4,064
4,238
3,698
2,473
2,043
3,444
2,043
Working Capital
- -
35
29
18
17
102
74
74
39
10
6
3
2
1
6
5
6
LT Debt
4,706
4,920
4,447
4,451
4,835
5,014
5,648
5,715
6,373
6,983
7,568
8,039
8,800
9,223
9,475
10,066
9,475
Total Equity
3.38
- -
- -
1.52
8.48
9.82
8.85
6.04
10.4
10.58
10.93
12.73
12.93
14.74
13.19
14.43
- -
Return on Invested Capital (%)
2.77
- -
- -
1.93
10.09
10.26
10.05
6.53
11.15
11.32
11.52
13.51
13.83
15.76
14.43
15.21
- -
Return on Capital (%)
2.77
5.62
-7.45
1.95
10.15
10.42
10.26
6.64
11.32
11.41
11.56
13.53
13.84
15.77
14.44
15.22
- -
Return on Common Equity (%)

Capital Structure

JPY

•

in mil. unless spec.
Sep'25
Dec'25
Jun'25
ST Debt
- -
- -
3
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
6
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
26
26
26
Market Capitalization
23,773
29,847
29,166

Working Capital

JPY

•

in mil. unless spec.
Sep'25
Dec'25
Jun'25
Total Current Assets
- -
8,987
10,461
Cash, Cash Equivalents & STI
- -
4,671
6,431
Accounts Receivable, Net
- -
2,120
1,685
Inventories
- -
263
143
Total Current Liabilities
- -
6,937
8,418
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
3
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
7.28%
5.89%
6.23%
Free Cash Flow
-324.32%
-477.03%
-131.48%
Net Income, GAAP
14.16%
12.6%
10.17%
Sales/Revenue/Turnover
9.39%
9.13%
10.59%
Total Cash Common Dividend
24.93%
34.67%
-7.46%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
3,159
3,788
3,806
3,766
14,518
2025
- -
- -
- -
- -
15,596
2026
- -
- -
- -
- -
17,247

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
6.68
15.61
16.89
15.03
54.19
2025
- -
- -
- -
- -
51.55
2026
- -
- -
- -
- -
56.79

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
34.98
2025
- -
- -
- -
- -
40.13
2026
- -
- -
- -
- -
37.14
Business
Intelligent Wave Inc. (4847.T) develops and sells financial system solutions and security products for the financial services and other industries in Japan and internationally. The company offers core products including NET+1, a software platform for network-based online transaction processing; ACEPlus, a real-time fraud detection system for card payments; EoM, an IP flow monitoring solution for the broadcasting sector; and CWAT, a multidimensional information security platform that monitors network and terminal operations to prevent data leaks. It also provides system development, maintenance services, and hardware sales, with operations segmented into Financial Systems Solutions and Product Solutions businesses targeting financial institutions and diverse enterprise customers. Founded on December 27, 1984, and headquartered at Kayabacho Tower in Tokyo, Japan, Intelligent Wave Inc. operates a branch in Hakodate, Hokkaido, and maintains an affiliate relationship with ODNSolution Co., Ltd. while serving as a subsidiary of Dai Nippon Printing Co., Ltd. Recent developments include a 2022 transition to the Tokyo Stock Exchange Prime Market, ongoing focus on information security as a growth driver amid strong credit card processing market share, and sustained contributions to cashless payment infrastructure without major acquisitions, partnerships, or product launches reported in the last two years.