Intelligent Wave Inc.

Intelligent Wave Inc.

TTSE:4847
1,535.00
JPY
+46.00
(+3.09%)
29.17BMarket Cap
Nov 04Next Earn
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
248.99
233.88
273.53
321.6
403.37
396.9
415.66
425.48
437.24
508.93
553.74
595.64
658.7
- -
Basic EPS, GAAP
3.29
17.89
19.48
20.78
14.36
25.99
29
31.98
40.16
44.34
54.19
51.55
56.79
- -
Free Cash Flow per Basic Share
14.7
26.12
-14.7
-3.05
22.41
27.87
29.91
36.56
-1.98
42.97
46.05
98.99
-31.16
- -
Dividend per Share
5.02
5.03
5
6
7
6.99
9
9.99
12.98
16.98
34.98
40.13
37.14
- -
Book Value per Share
169
183.55
190.34
214.51
217.18
242.23
265.55
287.85
305.87
334.84
352.26
361.91
384.42
361.91
Tangible Book Value per Share
155.07
172.72
168.88
160.53
159.61
191.25
209.83
237.73
227.88
230.62
199.63
203.24
252.53
203.24
Basic Weighted Avg Shares
26
26
26
26
26
26
26
26
26
26
26
26
26
26
Sales/Revenue/Turnover
6,558
6,160
7,205
8,470
10,604
10,443
10,921
11,188
11,493
13,375
14,518
15,596
17,247
- -
Operating Margin (%)
5
11.17
10.15
8.29
5.16
8.82
9.49
10.1
13.22
11.64
13.99
11.85
12.04
- -
Depreciation Expense
190
256
214
337
485
708
606
751
829
970
1,142
1,444
1,729
- -
Net Income, GAAP
87
471
513
547
377
684
762
841
1,056
1,165
1,421
1,350
1,487
- -
Effective Tax Rate (%)
53.05
17.7
31.58
28.59
34.16
28.28
29.1
27.91
32.15
27.32
31.46
28.6
29.4
- -
Profit Margin (%)
1.32
7.65
7.12
6.46
3.56
6.55
6.98
7.52
9.19
8.71
9.79
8.65
8.62
- -
Working Capital
2,643
3,411
3,309
2,733
2,511
2,996
3,431
4,064
4,238
3,698
2,473
2,043
3,444
2,043
LT Debt
18
17
102
74
74
39
10
6
3
2
1
6
5
6
Total Equity
4,451
4,835
5,014
5,648
5,715
6,373
6,983
7,568
8,039
8,800
9,223
9,475
10,066
9,475
Return on Invested Capital (%)
1.52
8.48
9.82
8.85
6.04
10.4
10.58
10.93
12.73
12.93
14.74
13.19
14.43
- -
Return on Capital (%)
1.93
10.09
10.26
10.05
6.53
11.15
11.32
11.52
13.51
13.83
15.76
14.43
15.21
- -
Return on Common Equity (%)
1.95
10.15
10.42
10.26
6.64
11.32
11.41
11.56
13.53
13.84
15.77
14.44
15.22
- -

Capital Structure

JPY

•

in mil. unless spec.
Sep'25
Dec'25
Jun'25
ST Debt
- -
- -
3
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
6
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
26
26
26
Market Capitalization
23,773
29,847
29,166

Working Capital

JPY

•

in mil. unless spec.
Sep'25
Dec'25
Jun'25
Total Current Assets
- -
8,987
10,461
Cash, Cash Equivalents & STI
- -
4,671
6,431
Accounts Receivable, Net
- -
2,120
1,685
Inventories
- -
263
143
Total Current Liabilities
- -
6,937
8,418
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
3
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
7.28%
5.89%
6.23%
Free Cash Flow
-324.32%
-477.03%
-131.48%
Net Income, GAAP
14.16%
12.6%
10.17%
Sales/Revenue/Turnover
9.39%
9.13%
10.59%
Total Cash Common Dividend
24.93%
34.67%
-7.46%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
3,159
3,788
3,806
3,766
14,518
2025
- -
- -
- -
- -
15,596
2026
- -
- -
- -
- -
17,247

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
6.68
15.61
16.89
15.03
54.19
2025
- -
- -
- -
- -
51.55
2026
- -
- -
- -
- -
56.79

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
34.98
2025
- -
- -
- -
- -
40.13
2026
- -
- -
- -
- -
37.14

Company Description

CEO
Koji Kawakami
Full Time Employees
534
Sector
Technology services
Industry
Packaged software
Address
Kayabacho Tower Tokyo TY Japan 104-0033
IPO Date
Jun 15, 2001
Website
iwi.co.jp
Business
Intelligent Wave Inc. (4847.T) develops and sells financial system solutions and security products for the financial services and other industries in Japan and internationally. The company offers core products including NET+1, a software platform for network-based online transaction processing; ACEPlus, a real-time fraud detection system for card payments; EoM, an IP flow monitoring solution for the broadcasting sector; and CWAT, a multidimensional information security platform that monitors network and terminal operations to prevent data leaks. It also provides system development, maintenance services, and hardware sales, with operations segmented into Financial Systems Solutions and Product Solutions businesses targeting financial institutions and diverse enterprise customers. Founded on December 27, 1984, and headquartered at Kayabacho Tower in Tokyo, Japan, Intelligent Wave Inc. operates a branch in Hakodate, Hokkaido, and maintains an affiliate relationship with ODNSolution Co., Ltd. while serving as a subsidiary of Dai Nippon Printing Co., Ltd. Recent developments include a 2022 transition to the Tokyo Stock Exchange Prime Market, ongoing focus on information security as a growth driver amid strong credit card processing market share, and sustained contributions to cashless payment infrastructure without major acquisitions, partnerships, or product launches reported in the last two years.