Nippon Chuzo K.K.

Nippon Chuzo K.K.

TTSE:5609
975.00
JPY
-21.00
(-2.11%)
4.02BMarket Cap
Oct 27Next Earn
Nippon Chuzo K.K.
TSE:5609
(Tokyo Stock Exchange)

Recent

price

975.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
JPY
3,682.69
3,366.86
2,338.58
2,164.69
2,016.45
2,162.02
1,872.52
2,597.48
2,677.64
2,356.16
2,319.36
2,359.17
3,041.91
3,317.02
2,795.6
2,549.19
- -
Revenue per Share
85.88
-1.19
38.79
-5.46
1.36
21.24
-160.75
116.53
103.67
64.5
84.77
129.2
116.66
135.03
39.82
31.94
- -
Basic EPS, GAAP
270.97
104.44
32.19
-269.08
75.6
63.33
-39.17
-39.17
-61.58
-64.11
136.41
-196.24
-114.4
227.54
-78.61
320.67
- -
Free Cash Flow per Basic Share
24.98
24.98
21.66
24.94
24.94
24.94
24.94
14.81
29.81
29.81
24.94
24.94
31.42
29.87
34.85
29.87
- -
Dividend per Share
2,130.21
2,186.19
2,023.41
1,994.79
2,034.2
2,020.36
1,848
1,955.44
2,020.17
2,023.15
2,097.24
2,192.55
2,357.28
2,463.93
2,415.81
2,423.29
2,415.81
Book Value per Share
2,125.22
2,177.63
2,013.87
1,978.81
2,020.17
2,005.55
1,836.5
1,943.55
1,994.45
2,001.91
2,079.11
2,167.22
2,324.09
2,418.09
2,366.03
2,375.79
2,366.03
Tangible Book Value per Share
4
4
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
Basic Weighted Avg Shares
15,480
14,152
11,334
11,110
10,349
11,096
9,610
13,330
13,741
12,091
11,902
12,106
14,811
15,992
13,478
12,290
- -
Sales/Revenue/Turnover
4.35
1.9
2.94
0.17
0.7
1.92
-3.27
5.72
4.87
3.52
4.18
6.51
4.77
8.05
2.49
3.43
- -
Operating Margin (%)
435
387
268
330
320
336
332
317
420
512
615
610
580
575
646
686
- -
Depreciation Expense
361
-5
188
-28
7
109
-825
598
532
331
435
663
568
651
192
154
- -
Net Income, GAAP
41.04
106.06
40.57
1,033.33
92.63
50.23
- -
32.51
28.93
20.62
21.86
30.06
16.1
26.19
25.48
- -
- -
Effective Tax Rate (%)
2.33
-0.04
1.66
-0.25
0.07
0.98
-8.58
4.49
3.87
2.74
3.65
5.48
3.83
4.07
1.42
1.25
- -
Profit Margin (%)
3,144
3,271
3,508
3,761
4,039
4,004
3,309
3,541
3,875
3,291
3,055
4,070
4,534
5,269
4,265
4,230
4,265
Working Capital
531
453
176
134
359
268
124
621
1,182
780
440
525
1,090
1,290
1,075
1,039
1,075
LT Debt
8,954
9,195
10,385
10,238
10,440
10,369
9,484
10,035
10,367
10,382
10,762
11,251
11,365
11,879
11,647
11,683
11,647
Total Equity
3.46
-0.15
1.82
-1.48
0.05
0.91
- -
4.55
3.86
2.62
2.98
4
3.96
5.98
1.55
- -
- -
Return on Invested Capital (%)
3.32
-0.06
1.79
-0.83
0.06
0.97
- -
5.38
4.44
2.65
3.42
4.94
3.94
4.29
1.38
- -
- -
Return on Capital (%)
4.09
-0.06
1.92
-0.27
0.07
1.05
-8.31
6.13
5.22
3.19
4.11
6.02
5.02
5.6
1.63
1.32
- -
Return on Common Equity (%)

Capital Structure

JPY

•

in mil. unless spec.
Jun'25
Sep'25
Mar'25
ST Debt
- -
2,450
2,710
LT Borrowings
- -
1,065
1,075
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
5
5
5
Market Capitalization
4,778
4,122
4,021

Working Capital

JPY

•

in mil. unless spec.
Jun'25
Sep'25
Mar'25
Total Current Assets
- -
10,406
9,646
Cash, Cash Equivalents & STI
- -
1,721
343
Accounts Receivable, Net
- -
3,182
5,526
Inventories
- -
4,485
3,527
Total Current Liabilities
- -
6,057
5,381
Payables & Accruals
- -
- -
- -
ST Debt
- -
2,450
2,710
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
1.28%
1.69%
0.31%
Free Cash Flow
- -
-245.59%
-507.92%
Net Income, GAAP
-108.44%
-7.52%
-19.79%
Sales/Revenue/Turnover
2.23%
1.5%
-8.81%
Total Cash Common Dividend
- -
- -
-14.29%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
13,478
2026
- -
- -
- -
- -
12,290
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
39.82
2026
- -
- -
- -
- -
31.94
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
34.85
2026
- -
- -
- -
- -
29.87
2027
- -
- -
- -
- -
- -
Business
Nippon Chuzo K.K. (TSE: 5609) manufactures and sells steel and iron castings, engineering products, and construction materials primarily in Japan. The company operates through three main divisions: Castings, which supplies large castings, special castings such as low thermal expansion LEX and LEX-ZERO alloys, cast iron products, construction machinery components including oversize hydraulic excavator parts and mighty bars (MB), energy system turbine housings, waste incineration fire grates, industrial press components, iron production screens and plugs, casting systems like rotary reclaimers, hydraulic components, metal molds, stainless steel products, and gears; Engineering, which provides bridge bearings including pot bearings (BP-B), spherical bearings (BP-A), line bearings (LB), horizontal bearings, rubber bearings such as super high-damping rubber bearings (HDR-S and THD), horizontal force dispersing rubber bearings (NR), and disc rubber bearings (DRB), as well as expansion joints like Maurer swivel and Maurer joints, damper units including lens type shear panel dampers (LSD) and cylinder type viscous dampers (NES-D); and Construction Materials, which offers steel structural members, cable bands, saddles, construction hardware and landscaping products, joining brackets such as square to round joints and NC nodes, joining pins, and fixed pedestal materials like NC base plates for steel pipe columns. Nippon Chuzo serves industries including construction, infrastructure, energy, mining, semiconductor and LCD production, space and defense, and heavy machinery, with target customers encompassing bridge and building projects, heavy equipment manufacturers like Hitachi Construction Machinery, and industrial facilities. Founded on September 1, 1920, and headquartered at 2-1 Shiraishicho, Kawasaki-ku, Kawasaki City, Japan, the company maintains additional offices in Osaka, Kyushu (Fukuoka), and Yokohama, as well as factories in Kawasaki and Fukuyama works. Recent developments include the establishment of a Shanghai representative office in May 2024 to expand overseas operations, the commissioning of a 10-ton high-frequency induction furnace at Fukuyama works in August 2024 to enhance casting capacity, the opening of a Yokohama office in April 2025, and the absorption-type merger with subsidiary Datto Co., Ltd. completed on July 1, 2025, to streamline group structure.