1. Japan Stocks

  2. •

    Producer manufacturing

  3. •

    Trucks/Construction/Farm machinery
Alinco, Inc.

Alinco, Inc.

TTSE:5933
1,017.00
JPY
-19.00
(-1.83%)
78.67EPS
12.48P/E
19.41BMarket Cap
Feb 01Next Earn
Alinco, Inc.
TSE:5933
(Tokyo Stock Exchange)

Recent

price

1,017.00

P/E

ratio

12.48

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
JPY
1,728.49
1,841.9
1,969.23
2,200.94
2,254.58
2,136.38
2,174.03
2,442.46
2,660.31
2,805.72
2,733.75
2,850.71
3,108.58
2,941.36
3,108.67
3,140.02
- -
Revenue per Share
51.17
66.77
91.87
129.32
119.89
112.09
79.24
81.94
93.41
108.73
85.32
23.28
79.2
101.06
98.91
87.91
- -
Basic EPS, GAAP
82.95
51.5
32.67
40.59
-141.01
-5.01
37.49
-3.14
57.97
89.61
96.63
-33.25
-44.88
-188.69
-10.51
-27.57
- -
Free Cash Flow per Basic Share
6
18.02
23.95
26.92
36.37
37
36.01
36.03
37.49
37.95
38.09
39.88
40.67
40.47
42.21
43.96
- -
Dividend per Share
717.55
773.69
857.01
965.45
1,102.61
1,155.66
1,209.47
1,247.02
1,290.61
1,334.1
1,428.84
1,413.42
1,450.1
1,546.27
1,608.77
1,680.15
- -
Book Value per Share
714.79
769.85
853.78
962.87
1,099.01
1,146.03
1,188.93
1,198.69
1,220.83
1,276.64
1,366.5
1,354.69
1,409.82
1,521.82
1,595.82
1,662.7
- -
Tangible Book Value per Share
18
18
18
18
19
21
21
21
20
20
20
19
20
20
20
20
20
Basic Weighted Avg Shares
30,736
32,753
35,017
39,333
42,244
43,819
44,591
50,097
53,863
55,613
53,342
55,256
60,718
57,877
61,601
62,632
- -
Sales/Revenue/Turnover
5.34
6.83
7.79
7.71
5.88
7.28
6.53
5.42
5.42
6
4.79
2.03
3.99
3.08
3.56
3.53
- -
Operating Margin (%)
1,693
1,775
1,851
1,778
1,987
2,428
2,779
3,217
3,608
3,684
3,533
3,314
3,309
3,559
2,521
2,524
- -
Depreciation Expense
910
1,187
1,634
2,311
2,246
2,299
1,625
1,681
1,891
2,155
1,665
451
1,547
1,989
1,960
1,754
- -
Net Income, GAAP
36.59
44.54
42.8
39.94
41.62
37.7
44.96
38.39
37.8
36.21
41.36
67.91
43.09
34.23
34.91
38.46
- -
Effective Tax Rate (%)
2.96
3.63
4.67
5.88
5.32
5.25
3.64
3.35
3.51
3.88
3.12
0.82
2.55
3.44
3.18
2.8
- -
Profit Margin (%)
7,796
8,059
9,879
10,828
12,901
13,396
14,162
12,687
15,015
16,599
17,026
16,430
19,347
24,034
21,454
20,772
- -
Working Capital
3,205
2,750
3,607
3,442
4,757
6,172
5,761
6,128
10,239
9,278
10,348
9,399
11,507
16,446
15,745
15,771
- -
LT Debt
12,760
13,758
15,276
17,378
22,697
23,813
24,825
26,248
26,359
27,424
27,679
27,518
28,443
30,545
31,995
33,558
- -
Total Equity
5.6
6.39
7.45
7.89
4.99
5.83
4.57
4.47
4.46
5
3.44
0.8
2.88
2.2
2.49
2.27
- -
Return on Invested Capital (%)
5.31
6.54
8.34
10.66
8.25
7.12
5.05
4.02
4.49
4.77
3.84
1.09
2.66
3.91
3.64
3.19
- -
Return on Capital (%)
7.32
8.96
11.27
14.19
11.25
9.93
6.7
6.67
7.4
8.29
6.16
1.64
5.53
6.75
6.27
5.35
- -
Return on Common Equity (%)

Capital Structure

JPY

•

in mil. unless spec.
Jun'25
Sep'25
Jun'27
ST Debt
9,342
9,988
- -
LT Borrowings
17,400
16,127
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
20
20
20
Market Capitalization
21,673
19,411
20,803

Working Capital

JPY

•

in mil. unless spec.
Jun'25
Sep'25
Jun'27
Total Current Assets
45,789
44,964
- -
Cash, Cash Equivalents & STI
8,238
6,713
- -
Accounts Receivable, Net
14,738
17,152
- -
Inventories
21,463
20,086
- -
Total Current Liabilities
21,295
22,149
- -
Payables & Accruals
- -
- -
- -
ST Debt
9,342
9,988
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
3.52%
3.96%
4.89%
Free Cash Flow
-252.73%
59.04%
164.17%
Net Income, GAAP
16.43%
37.3%
-10.53%
Sales/Revenue/Turnover
3.77%
3.38%
1.67%
Total Cash Common Dividend
1.49%
3.38%
4.83%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
14,530
16,292
- -
- -
61,601
2026
- -
- -
- -
- -
62,632
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
33.93
18.13
- -
- -
98.91
2026
- -
- -
- -
- -
87.91
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
42.21
2026
- -
- -
- -
- -
43.96
2027
- -
- -
- -
- -
- -
Similar Companies
Caterpillar, Inc. (NYSE:CAT)
Deere & Company (NYSE:DE)
Ashok Leyland Limited (NSE:ASHOKLEY)
Mazagon Dock Shipbuilders Ltd. (NSE:MAZDOCK)
Cochin Shipyard Limited (NSE:COCHINSHIP)
Action Construction Equipment Limited (NSE:ACE)
Business
Alinco Incorporated (5933.T) develops, manufactures, sells, and rents scaffolding and temporary construction equipment primarily in Japan and internationally; the company operates through four segments including construction materials featuring its flagship Albatross system scaffolding, fall protection systems such as Aluminum Asagao, and logistics storage equipment; scaffolding material rental for low-rise, medium- to high-rise buildings, temporary bleachers, and OCT systems; home equipment encompassing ladders, stepladders, aluminum and plastic moldings, stationary elevating workbenches, surveying and laser equipment, aluminum bridges, fitness equipment including the new FLATS brand for commercial use, carts, and folding handcarts; and electronic equipment such as specified low-power wireless communication devices, fire department radios, do-it-yourself products, printed and multi-layer wiring boards, health care and beauty equipment, with additional involvement in electronic assembly processing and real estate development and management. Founded in 1938 as Inoue Iron Works Co., Ltd. and renamed Alinco Incorporated in 1983, the company is headquartered in Osaka, Japan, with a Tokyo head office, manufacturing facilities including in Toyama and Hyogo, and subsidiaries across Japan (11), China (4), Thailand (3), Vietnam (1), and Indonesia (2). Recent developments include the October 2025 organizational restructuring to establish a Technology Development Division for digital transformation, new product development, and business opportunities; promotion of Albatross scaffolding upgrades amid replacement demand; expanded sales of high-margin aluminum products and FLATS brand fitness equipment; and new low-power transceiver models, alongside a 2021 acquisition of Uekin Co., Ltd. for manufacturing synergies.