Tsurumi Manufacturing Co., Ltd.

Tsurumi Manufacturing Co., Ltd.

2,583.00
JPY
-40.00
(-1.52%)
98.47BMarket Cap
Nov 12Next Earn
Tsurumi Manufacturing Co., Ltd.
TSE:6351
(Tokyo Stock Exchange)

Recent

price

2,583.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
JPY
595.95
642.7
701.61
765.98
837.41
799.05
780.09
805.72
868.07
910.7
905.12
1,023.26
1,139.93
1,275.63
1,389.83
1,610.05
- -
Revenue per Share
27.98
34.59
47.41
60.38
76.58
66.42
61.17
64.86
80.15
78.92
82.99
96.24
126.97
168.81
179.36
107.58
- -
Basic EPS, GAAP
34.66
4.37
16.01
41.49
51.92
40.66
108.97
68.22
30.74
49.19
46.59
-0.9
23.95
94.67
19.34
117.46
- -
Free Cash Flow per Basic Share
7.98
7.98
7.98
8.98
12.48
15
13.5
11.98
12.48
16
16.99
19.5
21.61
22.98
26.1
28.17
- -
Dividend per Share
713.43
740.59
805.27
879.3
974.22
992.97
1,048.92
1,113.45
1,169.24
1,221.04
1,317.54
1,420.85
1,568.81
1,801.5
1,946.9
2,127.51
- -
Book Value per Share
703.81
725.03
793.03
865.92
961.3
981.91
1,039.56
1,101.7
1,156.68
1,204.38
1,288.89
1,391.14
1,528.72
1,759.41
1,821.69
2,086.75
- -
Tangible Book Value per Share
50
50
50
50
50
50
50
50
50
50
50
50
49
49
49
48
48
Basic Weighted Avg Shares
29,863
32,202
35,148
38,365
41,936
40,013
39,064
40,347
43,461
45,604
45,325
51,214
56,219
62,629
68,058
77,227
- -
Sales/Revenue/Turnover
17.51
7.68
8.24
11.52
11.77
12.76
11.01
11.51
11.38
11.34
12.25
10.76
12.93
14.28
15.07
13.88
- -
Operating Margin (%)
555
509
623
632
677
634
629
593
607
785
903
1,009
1,277
1,436
1,938
3,071
- -
Depreciation Expense
1,402
1,733
2,375
3,024
3,835
3,326
3,063
3,248
4,013
3,952
4,156
4,817
6,262
8,288
8,783
5,160
- -
Net Income, GAAP
40.32
40.23
37.6
37.05
34.79
31.57
30.02
30.25
28.86
28.5
26.8
33.94
27.81
29.51
26.28
40.63
- -
Effective Tax Rate (%)
4.69
5.38
6.76
7.88
9.14
8.31
7.84
8.05
9.23
8.67
9.17
9.41
11.14
13.23
12.91
6.68
- -
Profit Margin (%)
17,170
16,189
19,293
21,306
26,756
28,754
30,646
31,733
33,007
33,402
36,901
40,223
48,700
57,932
55,829
64,340
- -
Working Capital
1,500
1,500
1,500
500
1,000
1,500
1,500
1,500
1,500
1,600
1,800
2,100
7,101
8,893
7,283
7,936
- -
LT Debt
35,772
37,130
40,809
44,730
49,655
50,642
53,362
56,639
59,404
62,009
66,874
71,847
78,159
90,192
95,850
103,574
- -
Total Equity
3.67
3.83
4.37
6.13
6.47
6.66
5.55
5.65
5.82
5.82
5.98
4.98
6.47
6.67
7.03
5.44
- -
Return on Invested Capital (%)
3.85
4.61
5.71
6.55
7.63
6.19
5.72
5.66
6.64
6.22
6.14
6.65
7.67
8.68
8.25
4.35
- -
Return on Capital (%)
3.98
4.76
6.13
7.17
8.26
6.75
5.99
6
7.02
6.6
6.54
7.04
8.48
10
9.59
5.25
- -
Return on Common Equity (%)

Capital Structure

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
ST Debt
5,054
7,649
- -
LT Borrowings
7,050
7,936
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
48
48
48
Market Capitalization
96,776
98,473
110,607

Working Capital

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
Total Current Assets
76,394
87,820
- -
Cash, Cash Equivalents & STI
32,571
36,846
- -
Accounts Receivable, Net
20,662
17,832
- -
Inventories
21,016
23,370
- -
Total Current Liabilities
18,107
23,480
- -
Payables & Accruals
- -
- -
- -
ST Debt
5,054
7,649
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
7.46%
9.19%
8.06%
Free Cash Flow
-198.71%
-423.5%
494.93%
Net Income, GAAP
6.83%
8.59%
-41.25%
Sales/Revenue/Turnover
6.92%
11.26%
13.47%
Total Cash Common Dividend
6.61%
9.75%
5.71%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
68,058
2026
- -
- -
- -
- -
77,227
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
179.36
2026
- -
- -
- -
- -
107.58
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
26.1
2026
- -
- -
- -
- -
28.17
2027
- -
- -
- -
- -
- -
Business
Tsurumi Manufacturing Co., Ltd. (6351.T) manufactures and sells submersible pumps and related equipment worldwide; its core products include construction dewatering pumps, sewage and wastewater pumps, seawater pumps, clean water pumps, liquid ring vacuum pumps, float switches, portable generators, water treatment equipment such as aeration devices, floating scum skimmers, floating decanters, screening equipment and dehydrators, land-based pumps, large-scale airport pumps, high-pressure washers, and system equipment for cleaning, pH neutralization, and turbid water treatment. Founded in 1924 and headquartered in Osaka, Japan, the company operates through four regional segments covering Japan, the Americas, Europe and Africa, and Asia and Oceania; it serves industries including construction and mining, energy, agriculture and irrigation, river and flood control, waterworks, and wastewater environmental protection. In July 2024, Tsurumi acquired the entire share capital of Zenit International S.p.A., the Italian holding company of Zenit Group, a manufacturer of submersible electric pumps for wastewater treatment with factories in China and offices in Singapore and Luxembourg, formalizing a partnership that began in 2018 to enhance R&D, production optimization, and market expansion under the Zenit brand; the company also continues to launch advanced product lines such as the AVANT series of explosion-proof submersible pumps with IE3 premium efficiency motors for wastewater applications.