Fujitec Co., Ltd.

    Fujitec Co., Ltd.

    TTSE:6406
    5,675.92
    JPY
    -0.37
    (-0.01%)
    0.00P/E
    Fujitec Co., Ltd.
    TSE:6406
    (Tokyo Stock Exchange)

    Recent

    price

    5,675.92

    P/E

    ratio

    0.00

    div

    yld

    - -

    ROIC.AI

    2010
    2011
    2012
    2013
    2014
    2015
    2016
    2017
    2018
    2019
    2020
    2021
    2022
    2023
    2024
    2025
    TTM
    JPY
    7,581,214,285.71
    7,289,500,000
    7,504,357,142.86
    8,390,571,428.57
    10,503,857,142.86
    12,715,153,846.15
    14,760,666,666.67
    13,953,500,000
    14,066,250,000
    14,229,916,666.67
    15,102,666,666.67
    14,131,083,333.33
    15,584,833,333.33
    18,871,727,272.73
    20,854,636,363.64
    21,932,090,909.09
    11,125,181,818.18
    Revenue per Share
    290,071,428.57
    540,642,857.14
    186,214,285.71
    393,357,142.86
    547,428,571.43
    642,769,230.77
    733,916,666.67
    713,666,666.67
    738,083,333.33
    768,333,333.33
    826,333,333.33
    773,916,666.67
    902,916,666.67
    766,636,363.64
    1,620,909,090.91
    1,319,454,545.45
    918,909,090.91
    Basic EPS, GAAP
    37,142,857.14
    438,428,571.43
    591,428,571.43
    411,000,000
    499,642,857.14
    504,692,307.69
    377,833,333.33
    869,166,666.67
    696,416,666.67
    546,500,000
    692,416,666.67
    1,536,916,666.67
    531,416,666.67
    -572,909,090.91
    1,298,818,181.82
    813,000,000
    - -
    Free Cash Flow per Basic Share
    60,142,857.14
    73,500,000
    80,142,857.14
    86,857,142.86
    126,857,142.86
    179,846,153.85
    188,750,000
    202,583,333.33
    202,666,666.67
    270,083,333.33
    303,916,666.67
    337,750,000
    439,583,333.33
    583,090,909.09
    531,909,090.91
    1,382,272,727.27
    - -
    Dividend per Share
    4,411,500,000
    4,876,928,571.43
    4,982,928,571.43
    5,289,500,000
    5,709,928,571.43
    6,751,692,307.69
    7,862,916,666.67
    8,374,000,000
    8,909,500,000
    9,051,666,666.67
    9,574,000,000
    9,587,416,666.67
    9,765,166,666.67
    10,188,909,090.91
    11,267,090,909.09
    11,214,454,545.45
    11,161,272,727.27
    Book Value per Share
    4,341,071,428.57
    4,598,142,857.14
    4,672,071,428.57
    5,366,785,714.29
    6,401,714,285.71
    7,716,000,000
    8,028,500,000
    8,329,416,666.67
    8,982,583,333.33
    9,170,583,333.33
    9,589,416,666.67
    10,048,583,333.33
    11,303,583,333.33
    12,609,909,090.91
    14,467,090,909.09
    14,984,545,454.55
    14,978,727,272.73
    Tangible Book Value per Share
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Basic Weighted Avg Shares
    106,137
    102,053
    105,061
    117,468
    147,054
    165,297
    177,128
    167,442
    168,795
    170,759
    181,232
    169,573
    187,018
    207,589
    229,401
    241,253
    122,377
    Sales/Revenue/Turnover
    4.98
    5.12
    5.1
    7.81
    8.75
    8.16
    8.16
    7.58
    6.32
    6.04
    7.38
    7.84
    7.37
    5.6
    6.35
    6.7
    5.05
    Operating Margin (%)
    2,365
    2,253
    2,204
    2,083
    2,237
    2,373
    2,748
    2,751
    2,915
    3,055
    3,131
    3,457
    3,343
    4,033
    4,421
    4,706
    - -
    Depreciation Expense
    4,061
    7,569
    2,607
    5,507
    7,664
    8,356
    8,807
    8,564
    8,857
    9,220
    9,916
    9,287
    10,835
    8,433
    17,830
    14,514
    10,108
    Net Income, GAAP
    17.78
    - -
    42.12
    30.24
    31.06
    29.16
    28.23
    24.01
    21.06
    20.28
    20.61
    29.1
    26.47
    24.1
    23.12
    37.19
    23.25
    Effective Tax Rate (%)
    3.83
    7.42
    2.48
    4.69
    5.21
    5.06
    4.97
    5.11
    5.25
    5.4
    5.47
    5.48
    5.79
    4.06
    7.77
    6.02
    8.26
    Profit Margin (%)
    29,056
    30,194
    32,030
    40,783
    56,923
    60,728
    56,323
    58,935
    60,709
    64,940
    70,801
    75,241
    88,582
    79,244
    106,180
    108,186
    109,048
    Working Capital
    3,627
    1,296
    1,503
    67
    1,271
    1,379
    926
    1,177
    435
    221
    - -
    809
    381
    13
    128
    119
    115
    LT Debt
    64,056
    67,161
    67,915
    78,271
    93,500
    104,619
    100,405
    103,846
    111,820
    113,921
    118,713
    125,263
    140,480
    144,115
    165,174
    170,633
    170,645
    Total Equity
    5.93
    - -
    4.26
    8.33
    9.82
    8.89
    9.14
    8.68
    7.36
    6.93
    8.68
    7.33
    7.28
    5.84
    6.77
    5.74
    2.75
    Return on Invested Capital (%)
    4.31
    - -
    2.32
    5.23
    6.61
    6.29
    6.16
    6.26
    7.05
    6.96
    6.66
    6.13
    7.32
    5.52
    12.35
    11.57
    7.22
    Return on Capital (%)
    6.74
    11.64
    3.78
    7.66
    9.95
    9.96
    9.67
    8.79
    8.54
    8.56
    8.87
    8.08
    9.33
    7.36
    15.11
    11.74
    8.44
    Return on Common Equity (%)

    Capital Structure

    JPY

    •

    in mil. unless spec.
    Mar'24
    Jun'25
    Sep'25
    ST Debt
    5,733
    - -
    5,485
    LT Borrowings
    128
    - -
    115
    LT Finance Leases
    - -
    - -
    - -
    Preferred Equity and Hybrid Capital
    - -
    - -
    - -
    Shares Outstanding
    78
    - -
    78
    Market Capitalization
    - -
    - -
    - -

    Working Capital

    JPY

    •

    in mil. unless spec.
    Mar'24
    Jun'25
    Sep'25
    Total Current Assets
    190,484
    - -
    196,399
    Cash, Cash Equivalents & STI
    80,560
    - -
    84,421
    Accounts Receivable, Net
    85,141
    - -
    85,829
    Inventories
    20,916
    - -
    23,024
    Total Current Liabilities
    84,304
    - -
    87,351
    Payables & Accruals
    - -
    - -
    - -
    ST Debt
    5,733
    - -
    5,485
    Deferred Revenue
    - -
    - -
    - -

    Growth Rates

    JPY

    •

    in mil. unless spec.

    (avg. rate of change)

    10 years
    5 years
    1 year
    Total Equity
    5.13%
    7.63%
    3.3%
    Free Cash Flow
    -42.2%
    -101.28%
    -37.4%
    Net Income, GAAP
    9.87%
    16.2%
    -18.6%
    Sales/Revenue/Turnover
    4.03%
    6.11%
    5.17%
    Total Cash Common Dividend
    26.4%
    42.79%
    159.87%

    Quarterly Revenue

    JPY

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2024
    50,453
    56,571
    59,878
    62,499
    229,401
    2025
    - -
    - -
    - -
    - -
    241,253
    2026
    - -
    - -
    - -
    - -
    - -

    Quarterly Earnings Per Share

    JPY

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2024
    322,363,636.36
    - -
    - -
    - -
    1,620,909,090.91
    2025
    - -
    - -
    - -
    - -
    1,319,454,545.45
    2026
    - -
    - -
    - -
    - -
    - -

    Quarterly Dividends Per Share

    JPY

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2024
    - -
    - -
    - -
    - -
    531,909,090.91
    2025
    - -
    - -
    - -
    - -
    1,382,272,727.27
    2026
    - -
    - -
    - -
    - -
    - -
    Similar Companies
    Business