Fujitec Co., Ltd.

    Fujitec Co., Ltd.

    TTSE:6406
    5,675.92
    JPY
    -0.37
    (-0.01%)
    0.00P/E
    2013 Y
    2014 Y
    2015 Y
    2016 Y
    2017 Y
    2018 Y
    2019 Y
    2020 Y
    2021 Y
    2022 Y
    2023 Y
    2024 Y
    2025 Y
    TTM
    Revenue per Share
    8,390,571,428.57
    10,503,857,142.86
    12,715,153,846.15
    14,760,666,666.67
    13,953,500,000
    14,066,250,000
    14,229,916,666.67
    15,102,666,666.67
    14,131,083,333.33
    15,584,833,333.33
    18,871,727,272.73
    20,854,636,363.64
    21,932,090,909.09
    11,125,181,818.18
    Basic EPS, GAAP
    393,357,142.86
    547,428,571.43
    642,769,230.77
    733,916,666.67
    713,666,666.67
    738,083,333.33
    768,333,333.33
    826,333,333.33
    773,916,666.67
    902,916,666.67
    766,636,363.64
    1,620,909,090.91
    1,319,454,545.45
    918,909,090.91
    Free Cash Flow per Basic Share
    411,000,000
    499,642,857.14
    504,692,307.69
    377,833,333.33
    869,166,666.67
    696,416,666.67
    546,500,000
    692,416,666.67
    1,536,916,666.67
    531,416,666.67
    -572,909,090.91
    1,298,818,181.82
    813,000,000
    - -
    Dividend per Share
    86,857,142.86
    126,857,142.86
    179,846,153.85
    188,750,000
    202,583,333.33
    202,666,666.67
    270,083,333.33
    303,916,666.67
    337,750,000
    439,583,333.33
    583,090,909.09
    531,909,090.91
    1,382,272,727.27
    - -
    Book Value per Share
    5,289,500,000
    5,709,928,571.43
    6,751,692,307.69
    7,862,916,666.67
    8,374,000,000
    8,909,500,000
    9,051,666,666.67
    9,574,000,000
    9,587,416,666.67
    9,765,166,666.67
    10,188,909,090.91
    11,267,090,909.09
    11,214,454,545.45
    11,161,272,727.27
    Tangible Book Value per Share
    5,366,785,714.29
    6,401,714,285.71
    7,716,000,000
    8,028,500,000
    8,329,416,666.67
    8,982,583,333.33
    9,170,583,333.33
    9,589,416,666.67
    10,048,583,333.33
    11,303,583,333.33
    12,609,909,090.91
    14,467,090,909.09
    14,984,545,454.55
    14,978,727,272.73
    Basic Weighted Avg Shares
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Sales/Revenue/Turnover
    117,468
    147,054
    165,297
    177,128
    167,442
    168,795
    170,759
    181,232
    169,573
    187,018
    207,589
    229,401
    241,253
    122,377
    Operating Margin (%)
    7.81
    8.75
    8.16
    8.16
    7.58
    6.32
    6.04
    7.38
    7.84
    7.37
    5.6
    6.35
    6.7
    5.05
    Depreciation Expense
    2,083
    2,237
    2,373
    2,748
    2,751
    2,915
    3,055
    3,131
    3,457
    3,343
    4,033
    4,421
    4,706
    - -
    Net Income, GAAP
    5,507
    7,664
    8,356
    8,807
    8,564
    8,857
    9,220
    9,916
    9,287
    10,835
    8,433
    17,830
    14,514
    10,108
    Effective Tax Rate (%)
    30.24
    31.06
    29.16
    28.23
    24.01
    21.06
    20.28
    20.61
    29.1
    26.47
    24.1
    23.12
    37.19
    23.25
    Profit Margin (%)
    4.69
    5.21
    5.06
    4.97
    5.11
    5.25
    5.4
    5.47
    5.48
    5.79
    4.06
    7.77
    6.02
    8.26
    Working Capital
    40,783
    56,923
    60,728
    56,323
    58,935
    60,709
    64,940
    70,801
    75,241
    88,582
    79,244
    106,180
    108,186
    109,048
    LT Debt
    67
    1,271
    1,379
    926
    1,177
    435
    221
    - -
    809
    381
    13
    128
    119
    115
    Total Equity
    78,271
    93,500
    104,619
    100,405
    103,846
    111,820
    113,921
    118,713
    125,263
    140,480
    144,115
    165,174
    170,633
    170,645
    Return on Invested Capital (%)
    8.33
    9.82
    8.89
    9.14
    8.68
    7.36
    6.93
    8.68
    7.33
    7.28
    5.84
    6.77
    5.74
    2.75
    Return on Capital (%)
    5.23
    6.61
    6.29
    6.16
    6.26
    7.05
    6.96
    6.66
    6.13
    7.32
    5.52
    12.35
    11.57
    7.22
    Return on Common Equity (%)
    7.66
    9.95
    9.96
    9.67
    8.79
    8.54
    8.56
    8.87
    8.08
    9.33
    7.36
    15.11
    11.74
    8.44

    Capital Structure

    JPY

    •

    in mil. unless spec.
    Mar'24
    Jun'25
    Sep'25
    ST Debt
    5,733
    - -
    5,485
    LT Borrowings
    128
    - -
    115
    LT Finance Leases
    - -
    - -
    - -
    Preferred Equity and Hybrid Capital
    - -
    - -
    - -
    Shares Outstanding
    78
    - -
    78
    Market Capitalization
    - -
    - -
    - -

    Working Capital

    JPY

    •

    in mil. unless spec.
    Mar'24
    Jun'25
    Sep'25
    Total Current Assets
    190,484
    - -
    196,399
    Cash, Cash Equivalents & STI
    80,560
    - -
    84,421
    Accounts Receivable, Net
    85,141
    - -
    85,829
    Inventories
    20,916
    - -
    23,024
    Total Current Liabilities
    84,304
    - -
    87,351
    Payables & Accruals
    - -
    - -
    - -
    ST Debt
    5,733
    - -
    5,485
    Deferred Revenue
    - -
    - -
    - -

    Growth Rates

    JPY

    •

    in mil. unless spec.

    (avg. rate of change)

    10 years
    5 years
    1 year
    Total Equity
    5.13%
    7.63%
    3.3%
    Free Cash Flow
    -42.2%
    -101.28%
    -37.4%
    Net Income, GAAP
    9.87%
    16.2%
    -18.6%
    Sales/Revenue/Turnover
    4.03%
    6.11%
    5.17%
    Total Cash Common Dividend
    26.4%
    42.79%
    159.87%

    Quarterly Revenue

    JPY

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2024
    50,453
    56,571
    59,878
    62,499
    229,401
    2025
    - -
    - -
    - -
    - -
    241,253
    2026
    - -
    - -
    - -
    - -
    - -

    Quarterly Earnings Per Share

    JPY

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2024
    322,363,636.36
    - -
    - -
    - -
    1,620,909,090.91
    2025
    - -
    - -
    - -
    - -
    1,319,454,545.45
    2026
    - -
    - -
    - -
    - -
    - -

    Quarterly Dividends Per Share

    JPY

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2024
    - -
    - -
    - -
    - -
    531,909,090.91
    2025
    - -
    - -
    - -
    - -
    1,382,272,727.27
    2026
    - -
    - -
    - -
    - -
    - -

    Company Description

    Address
    Similar Companies
    Business