Cosel Co., Ltd.

Cosel Co., Ltd.

TTSE:6905
1,303.00
JPY
-37.00
(-2.76%)
64.37BMarket Cap
Dec 18Next Earn
Cosel Co., Ltd.
TSE:6905
(Tokyo Stock Exchange)

Recent

price

1,303.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
JPY
567.6
498.3
454.03
536.39
581.82
583.29
618.33
739.86
777.42
685.93
779.17
822.17
1,043.14
1,249.4
675.94
608.89
- -
Revenue per Share
78.23
46.66
39.07
58.83
65.95
45.17
70.4
90.72
59.41
8.74
31.07
55.51
93.55
155.87
-2.82
-82.8
- -
Basic EPS, GAAP
85.76
23.44
68.12
39.28
35.94
59.63
46.17
12.68
4.96
60.77
52.96
-55.55
3.67
130.24
52.12
29.29
- -
Free Cash Flow per Basic Share
26.97
24.97
17.99
21.98
25.13
26.11
18.03
31.99
33.04
16.15
21.98
20.05
28.22
43.93
50.07
54.97
- -
Dividend per Share
855.37
874.82
912.66
951.4
991.85
998.65
1,047.74
1,113.23
1,127.63
1,103.09
1,133.34
1,198.96
1,273.83
1,419.11
1,357.34
1,268.07
- -
Book Value per Share
852.12
872.34
910.39
949.38
989.03
995.3
1,044.91
1,110.61
1,036.62
1,024.7
1,083.97
1,156.9
1,236.35
1,375.67
1,332.06
1,243.1
- -
Tangible Book Value per Share
39
39
39
39
38
37
36
36
36
35
35
34
34
33
40
41
41
Basic Weighted Avg Shares
22,038
19,348
17,574
20,747
21,918
21,598
22,480
26,594
27,877
23,865
27,021
28,077
35,267
41,437
27,052
25,046
- -
Sales/Revenue/Turnover
22.44
16.01
13.86
17.59
16.42
10.68
15.53
17.69
12.04
6.99
11.18
10.01
13.97
16.68
2.32
-2.77
- -
Operating Margin (%)
766
853
726
737
810
849
738
844
1,461
1,416
1,424
1,258
1,279
1,392
1,508
1,480
- -
Depreciation Expense
3,038
1,812
1,512
2,276
2,484
1,673
2,559
3,261
2,130
304
1,078
1,895
3,163
5,170
-113
-3,406
- -
Net Income, GAAP
40.3
41.67
40.25
39.55
36.93
31.65
29.67
32.28
34.17
75.64
56.28
35.04
38.46
30.64
129.75
- -
- -
Effective Tax Rate (%)
13.78
9.36
8.61
10.97
11.33
7.74
11.38
12.26
7.64
1.27
3.99
6.75
8.97
12.48
-0.42
-13.6
- -
Profit Margin (%)
16,573
17,736
14,186
16,829
17,206
18,004
20,512
21,153
17,654
20,446
27,974
29,473
30,808
35,153
44,930
44,262
- -
Working Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
86
53
281
221
220
165
98
- -
LT Debt
33,211
33,971
35,305
36,804
36,886
36,413
37,687
40,042
40,118
38,271
39,354
40,940
42,313
47,257
55,833
52,161
- -
Total Equity
8.82
5.27
4.17
5.99
6.02
4.24
6.54
8.02
5.41
1.03
3.34
4.44
7.07
10.3
-0.35
- -
- -
Return on Invested Capital (%)
9.4
5.4
4.37
6.31
6.73
4.54
6.87
8.38
5.29
0.82
2.76
4.67
7.44
11.33
-0.26
- -
- -
Return on Capital (%)
9.4
5.39
4.37
6.31
6.74
4.57
6.91
8.4
5.32
0.78
2.78
4.73
7.61
11.58
-0.22
-6.31
- -
Return on Common Equity (%)

Capital Structure

JPY

•

in mil. unless spec.
Nov'26
May'26
Aug'27
ST Debt
116
128
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
132
98
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
41
41
41
Market Capitalization
48,538
64,375
54,832

Working Capital

JPY

•

in mil. unless spec.
Nov'26
May'26
Aug'27
Total Current Assets
47,426
48,566
- -
Cash, Cash Equivalents & STI
30,001
30,270
- -
Accounts Receivable, Net
5,471
7,147
- -
Inventories
10,172
9,213
- -
Total Current Liabilities
2,932
4,304
- -
Payables & Accruals
- -
- -
- -
ST Debt
116
128
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
3.88%
6.13%
-6.58%
Free Cash Flow
389.57%
595.36%
-42.23%
Net Income, GAAP
323.27%
603.63%
2,914.16%
Sales/Revenue/Turnover
3.09%
0.98%
-7.42%
Total Cash Common Dividend
16.16%
26.45%
12.82%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
27,052
2026
- -
- -
- -
- -
25,046
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
-2.82
2026
- -
- -
- -
- -
-82.8
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
50.07
2026
- -
- -
- -
- -
54.97
2027
- -
- -
- -
- -
- -
Business
Cosel Co., Ltd. engages primarily in the manufacturing and sale of power supply equipment and electronic components. The company’s core products include switching power supplies, uninterruptible power supplies (UPS), electronic transformers, and DC-DC converters. Cosel serves diverse industries by providing power supply units for industrial machinery, telecommunications, medical equipment, and information technology systems. Its product offerings are recognized under various product categories such as AC-DC power supplies, DC-DC converters, and customized power solutions, catering to both domestic and international markets. Founded in 1969, Cosel Co., Ltd. is headquartered in Osaka, Japan, and operates globally with customers in Japan, Asia, Europe, and North America. The company has continued to expand its technological capabilities and product portfolio through strategic partnerships and innovation. In the last two years, Cosel has focused on enhancing its product lines to support green energy and energy-efficient technologies, including the launch of new power supply models that comply with the latest environmental standards. The company also pursues collaborations to develop more sustainable and advanced power modules, targeting industrial and medical sectors. The recent strategic initiatives emphasize strengthening its market position through innovation, including expanded R&D efforts in power electronics and collaboration with industry players to incorporate next-generation technologies. Cosel is known for high reliability and quality in its products, positioning it as a trusted supplier in competitive markets. The company's operational footprint covers manufacturing, sales, and technical support across multiple regions, ensuring prompt service and product availability for a wide range of industrial customers. Overall, Cosel Co., Ltd. operates within the electronics and electrical equipment industry segment, with a strong focus on power supply solutions and electronic devices tailored to industrial applications. It leverages its longstanding expertise and global outreach to maintain and grow its presence in the global power supply market. The company continues to adapt and innovate to meet evolving customer needs and regulatory requirements in various sectors worldwide.