CyberBuzz, Inc.

CyberBuzz, Inc.

TTSE:7069
511.00
JPY
-14.00
(-2.67%)
3.12BMarket Cap
Nov 12Next Earn
CyberBuzz, Inc.
TSE:7069
(Tokyo Stock Exchange)

Recent

price

511.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
JPY
272.67
400.94
480.6
406.99
419.53
551.8
729.5
932.14
886.17
- -
Revenue per Share
12.08
27.05
45.19
22.86
-9.77
11.08
26.03
-244.13
47.96
- -
Basic EPS, GAAP
7.96
28.79
33.71
6.4
-18.73
24.86
-11.59
-139.54
33.16
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
75.04
99.17
254.05
263.92
240.83
255.31
284.15
43.8
93.51
131.05
Book Value per Share
73.18
97.1
251.82
262.38
240.63
247.15
228.69
4.54
69.14
113.15
Tangible Book Value per Share
7
6
6
7
8
8
8
8
8
8
Basic Weighted Avg Shares
1,866
2,447
2,945
2,997
3,172
4,268
5,757
7,462
7,131
- -
Sales/Revenue/Turnover
7.59
9.55
14.73
7.18
0.09
3.37
6.8
-23.04
4.9
- -
Operating Margin (%)
9
12
26
46
30
41
171
163
147
- -
Depreciation Expense
83
165
277
168
-74
86
205
-1,954
386
- -
Net Income, GAAP
39.83
30.55
33.53
26.54
- -
51.67
40.89
- -
3.64
- -
Effective Tax Rate (%)
4.43
6.75
9.4
5.62
-2.33
2.01
3.57
-26.19
5.41
- -
Profit Margin (%)
395
532
1,598
1,768
1,568
1,588
1,891
-542
755
877
Working Capital
- -
- -
- -
- -
- -
- -
330
216
608
408
LT Debt
514
679
1,738
1,997
1,823
1,993
2,258
352
752
1,067
Total Equity
- -
25.48
22.29
8.21
- -
3.54
9.25
- -
17.95
- -
Return on Invested Capital (%)
- -
27.7
22.91
9.01
- -
4.49
8.82
- -
23.18
- -
Return on Capital (%)
- -
27.7
22.91
9.01
-3.87
4.49
9.66
-149.71
69.86
- -
Return on Common Equity (%)

Capital Structure

JPY

•

in mil. unless spec.
Dec'24
Mar'24
Mar'26
ST Debt
108
608
530
LT Borrowings
303
276
408
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
8
8
8
Market Capitalization
4,856
11,172
3,120

Working Capital

JPY

•

in mil. unless spec.
Dec'24
Mar'24
Mar'26
Total Current Assets
4,520
2,086
2,930
Cash, Cash Equivalents & STI
1,175
809
1,460
Accounts Receivable, Net
3,267
3,418
1,393
Inventories
1
1
4
Total Current Liabilities
2,457
2,325
2,053
Payables & Accruals
- -
- -
- -
ST Debt
108
608
530
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
8.61%
113.49%
Free Cash Flow
- -
42.69%
-123.89%
Net Income, GAAP
- -
-278.25%
-119.75%
Sales/Revenue/Turnover
- -
20.09%
-4.44%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2,056
1,794
- -
- -
7,462
2025
- -
- -
- -
- -
7,131
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
22.1
-268.16
- -
- -
-244.13
2025
- -
- -
- -
- -
47.96
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
CyberBuzz, Inc. CyberBuzz, Inc. (7069.T) engages primarily in social media marketing, live streaming platforms, and human resources services in Japan. The company provides comprehensive support across platforms including Instagram, X (formerly Twitter), TikTok, YouTube, and LINE, leveraging its proprietary influencer network for advertising, promotions, and account management; operates the WithLIVE app for one-on-one fan-artist interactions and events such as electronic ticketing for artist meet-and-greets; and delivers digital marketing-focused recruitment services with coaching support through to post-employment assistance. It generates the majority of revenue from social media marketing, supplemented by live streaming and other ancillary offerings targeting brands, artists, and job seekers. Founded in 2006 and headquartered in Shibuya, Tokyo, CyberBuzz, Inc. recently established a subsidiary, Men’s B.P., in 2025 to specialize in male-targeted integrated marketing centered on SNS strategies; Ceres Inc. acquired a 19.14% stake from Digital Garage, Inc. earlier in the year, enhancing its shareholder base alongside major holders like CyberAgent, Inc. CYBERAGENT, Inc. and founder Akinori Takamura. The company operates exclusively in Japan with approximately 205-226 employees, focusing on communication-driven growth in the advertising and marketing sector.