CyberBuzz, Inc.

CyberBuzz, Inc.

TTSE:7069
511.00
JPY
-14.00
(-2.67%)
3.12BMarket Cap
Nov 12Next Earn
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
272.67
400.94
480.6
406.99
419.53
551.8
729.5
932.14
886.17
- -
Basic EPS, GAAP
12.08
27.05
45.19
22.86
-9.77
11.08
26.03
-244.13
47.96
- -
Free Cash Flow per Basic Share
7.96
28.79
33.71
6.4
-18.73
24.86
-11.59
-139.54
33.16
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
75.04
99.17
254.05
263.92
240.83
255.31
284.15
43.8
93.51
131.05
Tangible Book Value per Share
73.18
97.1
251.82
262.38
240.63
247.15
228.69
4.54
69.14
113.15
Basic Weighted Avg Shares
7
6
6
7
8
8
8
8
8
8
Sales/Revenue/Turnover
1,866
2,447
2,945
2,997
3,172
4,268
5,757
7,462
7,131
- -
Operating Margin (%)
7.59
9.55
14.73
7.18
0.09
3.37
6.8
-23.04
4.9
- -
Depreciation Expense
9
12
26
46
30
41
171
163
147
- -
Net Income, GAAP
83
165
277
168
-74
86
205
-1,954
386
- -
Effective Tax Rate (%)
39.83
30.55
33.53
26.54
- -
51.67
40.89
- -
3.64
- -
Profit Margin (%)
4.43
6.75
9.4
5.62
-2.33
2.01
3.57
-26.19
5.41
- -
Working Capital
395
532
1,598
1,768
1,568
1,588
1,891
-542
755
877
LT Debt
- -
- -
- -
- -
- -
- -
330
216
608
408
Total Equity
514
679
1,738
1,997
1,823
1,993
2,258
352
752
1,067
Return on Invested Capital (%)
- -
25.48
22.29
8.21
- -
3.54
9.25
- -
17.95
- -
Return on Capital (%)
- -
27.7
22.91
9.01
- -
4.49
8.82
- -
23.18
- -
Return on Common Equity (%)
- -
27.7
22.91
9.01
-3.87
4.49
9.66
-149.71
69.86
- -

Capital Structure

JPY

•

in mil. unless spec.
Dec'24
Mar'24
Mar'26
ST Debt
108
608
530
LT Borrowings
303
276
408
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
8
8
8
Market Capitalization
4,856
11,172
3,120

Working Capital

JPY

•

in mil. unless spec.
Dec'24
Mar'24
Mar'26
Total Current Assets
4,520
2,086
2,930
Cash, Cash Equivalents & STI
1,175
809
1,460
Accounts Receivable, Net
3,267
3,418
1,393
Inventories
1
1
4
Total Current Liabilities
2,457
2,325
2,053
Payables & Accruals
- -
- -
- -
ST Debt
108
608
530
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
8.61%
113.49%
Free Cash Flow
- -
42.69%
-123.89%
Net Income, GAAP
- -
-278.25%
-119.75%
Sales/Revenue/Turnover
- -
20.09%
-4.44%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2,056
1,794
- -
- -
7,462
2025
- -
- -
- -
- -
7,131
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
22.1
-268.16
- -
- -
-244.13
2025
- -
- -
- -
- -
47.96
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Akinori Takamura
Full Time Employees
202
Sector
Commercial services
Industry
Advertising/Marketing services
Address
Sumitomo Fudosan Shibuya Info Annex Shibuya Japan 150-0031
IPO Date
Sep 19, 2019
Business
CyberBuzz, Inc. CyberBuzz, Inc. (7069.T) engages primarily in social media marketing, live streaming platforms, and human resources services in Japan. The company provides comprehensive support across platforms including Instagram, X (formerly Twitter), TikTok, YouTube, and LINE, leveraging its proprietary influencer network for advertising, promotions, and account management; operates the WithLIVE app for one-on-one fan-artist interactions and events such as electronic ticketing for artist meet-and-greets; and delivers digital marketing-focused recruitment services with coaching support through to post-employment assistance. It generates the majority of revenue from social media marketing, supplemented by live streaming and other ancillary offerings targeting brands, artists, and job seekers. Founded in 2006 and headquartered in Shibuya, Tokyo, CyberBuzz, Inc. recently established a subsidiary, Men’s B.P., in 2025 to specialize in male-targeted integrated marketing centered on SNS strategies; Ceres Inc. acquired a 19.14% stake from Digital Garage, Inc. earlier in the year, enhancing its shareholder base alongside major holders like CyberAgent, Inc. CYBERAGENT, Inc. and founder Akinori Takamura. The company operates exclusively in Japan with approximately 205-226 employees, focusing on communication-driven growth in the advertising and marketing sector.