Jimoty, Inc.

Jimoty, Inc.

TTSE:7082
1,407.00
JPY
+1.00
(+0.07%)
13.66BMarket Cap
Nov 16Next Earn
Jimoty, Inc.
TSE:7082
(Tokyo Stock Exchange)

Recent

price

1,407.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
JPY
62.59
102.36
124.02
123.54
153.58
166.63
171.19
179.59
195.21
- -
Revenue per Share
-39.08
1.97
9.45
22.87
32.63
37.62
42.36
47.74
47.71
- -
Basic EPS, GAAP
-40.16
1.03
9.17
34.43
31.16
26.77
58.02
36.42
43.33
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
24.2
26
70.94
119.94
89.65
103.45
99.04
135.34
173.29
197.54
Book Value per Share
24.18
26
70.94
119.94
89.65
103.45
99.04
133.7
171.84
196.27
Tangible Book Value per Share
11
10
10
11
11
11
10
10
10
10
Basic Weighted Avg Shares
660
984
1,263
1,376
1,711
1,802
1,752
1,774
1,932
- -
Sales/Revenue/Turnover
-57.51
0.92
7.02
22.41
22.04
25.6
29.05
31.55
28.45
- -
Operating Margin (%)
10
3
3
3
5
6
-1
12
28
- -
Depreciation Expense
-412
19
96
255
363
407
433
472
472
- -
Net Income, GAAP
- -
- -
- -
13.68
2.62
13.67
15.23
16.25
13.73
- -
Effective Tax Rate (%)
-62.44
1.93
7.62
18.51
21.24
22.57
24.75
26.58
24.44
- -
Profit Margin (%)
235
241
668
1,305
1,010
1,077
921
1,187
1,705
1,940
Working Capital
- -
- -
- -
- -
195
135
75
15
267
227
LT Debt
255
274
748
1,398
971
1,091
987
1,341
1,694
1,927
Total Equity
- -
- -
- -
23.91
27.11
30.61
34.38
35.4
26.54
- -
Return on Invested Capital (%)
- -
- -
- -
23.74
27.82
32.48
36.06
37.21
27.37
- -
Return on Capital (%)
- -
7.15
18.84
23.74
30.69
39.46
41.71
40.51
31.12
- -
Return on Common Equity (%)

Capital Structure

JPY

•

in mil. unless spec.
Jun'24
Mar'26
Jun'26
ST Debt
60
- -
80
LT Borrowings
45
- -
227
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
10
10
10
Market Capitalization
6,499
7,804
13,657

Working Capital

JPY

•

in mil. unless spec.
Jun'24
Mar'26
Jun'26
Total Current Assets
1,270
- -
2,436
Cash, Cash Equivalents & STI
1,079
- -
2,124
Accounts Receivable, Net
166
- -
268
Inventories
- -
- -
- -
Total Current Liabilities
292
- -
496
Payables & Accruals
- -
- -
- -
ST Debt
60
- -
80
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
6.89%
26.37%
Free Cash Flow
- -
11.75%
19.21%
Net Income, GAAP
- -
14.02%
0.13%
Sales/Revenue/Turnover
- -
7.41%
8.91%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
468
452
- -
- -
1,774
2025
- -
- -
- -
- -
1,932
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
11.59
9.3
- -
- -
47.74
2025
- -
- -
- -
- -
47.71
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Jimoty, Inc. (7082.T) operates a leading classified advertising platform in Japan, providing the Jimoty website and mobile applications that function as regional information bulletin boards for posting and browsing local classifieds. The company offers core services including postings for buying and selling second-hand goods, free items, real estate rentals and sales, used cars, full-time and part-time job recruitment, member and circle recruitment, business advertising, events, and help requests; it also provides network advertising through automatic distribution, marketing support, and customer support via content verification, user suspension measures, and user matching facilitation. Founded in 2011 and headquartered in Tokyo's Shinagawa-ku at 1-30-2 Nishigotanda, Jimoty primarily serves individual consumers and local businesses across all regions of Japan through its single-segment classified site management business in the interactive media and services industry. Recent developments include a business alliance with Kitamura Cameras in 2024 to expand Jimoty Spot reuse hubs via franchise operations, promoting sustainable local societies; partnerships with Yuki City in Ibaraki Prefecture and a total of 246 municipalities nationwide for reuse awareness initiatives; and a 2-for-1 stock split announcement to enhance liquidity.