Jimoty, Inc.

Jimoty, Inc.

TTSE:7082
1,407.00
JPY
+1.00
(+0.07%)
13.66BMarket Cap
Nov 16Next Earn
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
62.59
102.36
124.02
123.54
153.58
166.63
171.19
179.59
195.21
- -
Basic EPS, GAAP
-39.08
1.97
9.45
22.87
32.63
37.62
42.36
47.74
47.71
- -
Free Cash Flow per Basic Share
-40.16
1.03
9.17
34.43
31.16
26.77
58.02
36.42
43.33
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
24.2
26
70.94
119.94
89.65
103.45
99.04
135.34
173.29
197.54
Tangible Book Value per Share
24.18
26
70.94
119.94
89.65
103.45
99.04
133.7
171.84
196.27
Basic Weighted Avg Shares
11
10
10
11
11
11
10
10
10
10
Sales/Revenue/Turnover
660
984
1,263
1,376
1,711
1,802
1,752
1,774
1,932
- -
Operating Margin (%)
-57.51
0.92
7.02
22.41
22.04
25.6
29.05
31.55
28.45
- -
Depreciation Expense
10
3
3
3
5
6
-1
12
28
- -
Net Income, GAAP
-412
19
96
255
363
407
433
472
472
- -
Effective Tax Rate (%)
- -
- -
- -
13.68
2.62
13.67
15.23
16.25
13.73
- -
Profit Margin (%)
-62.44
1.93
7.62
18.51
21.24
22.57
24.75
26.58
24.44
- -
Working Capital
235
241
668
1,305
1,010
1,077
921
1,187
1,705
1,940
LT Debt
- -
- -
- -
- -
195
135
75
15
267
227
Total Equity
255
274
748
1,398
971
1,091
987
1,341
1,694
1,927
Return on Invested Capital (%)
- -
- -
- -
23.91
27.11
30.61
34.38
35.4
26.54
- -
Return on Capital (%)
- -
- -
- -
23.74
27.82
32.48
36.06
37.21
27.37
- -
Return on Common Equity (%)
- -
7.15
18.84
23.74
30.69
39.46
41.71
40.51
31.12
- -

Capital Structure

JPY

•

in mil. unless spec.
Jun'24
Mar'26
Jun'26
ST Debt
60
- -
80
LT Borrowings
45
- -
227
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
10
10
10
Market Capitalization
6,499
7,804
13,657

Working Capital

JPY

•

in mil. unless spec.
Jun'24
Mar'26
Jun'26
Total Current Assets
1,270
- -
2,436
Cash, Cash Equivalents & STI
1,079
- -
2,124
Accounts Receivable, Net
166
- -
268
Inventories
- -
- -
- -
Total Current Liabilities
292
- -
496
Payables & Accruals
- -
- -
- -
ST Debt
60
- -
80
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
6.89%
26.37%
Free Cash Flow
- -
11.75%
19.21%
Net Income, GAAP
- -
14.02%
0.13%
Sales/Revenue/Turnover
- -
7.41%
8.91%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
468
452
- -
- -
1,774
2025
- -
- -
- -
- -
1,932
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
11.59
9.3
- -
- -
47.74
2025
- -
- -
- -
- -
47.71
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Takahiro Kato
Full Time Employees
54
Sector
Technology services
Industry
Information technology services
Address
1-2-10 Nishigotanda Tokyo Japan 141-0031
IPO Date
Feb 7, 2020
Website
jmty.co.jp
Business
Jimoty, Inc. (7082.T) operates a leading classified advertising platform in Japan, providing the Jimoty website and mobile applications that function as regional information bulletin boards for posting and browsing local classifieds. The company offers core services including postings for buying and selling second-hand goods, free items, real estate rentals and sales, used cars, full-time and part-time job recruitment, member and circle recruitment, business advertising, events, and help requests; it also provides network advertising through automatic distribution, marketing support, and customer support via content verification, user suspension measures, and user matching facilitation. Founded in 2011 and headquartered in Tokyo's Shinagawa-ku at 1-30-2 Nishigotanda, Jimoty primarily serves individual consumers and local businesses across all regions of Japan through its single-segment classified site management business in the interactive media and services industry. Recent developments include a business alliance with Kitamura Cameras in 2024 to expand Jimoty Spot reuse hubs via franchise operations, promoting sustainable local societies; partnerships with Yuki City in Ibaraki Prefecture and a total of 246 municipalities nationwide for reuse awareness initiatives; and a 2-for-1 stock split announcement to enhance liquidity.