1. Japan Stocks

  2. •

    Commercial services

  3. •

    Commercial printing/Forms
NexTone Inc

NexTone Inc

TTSE:7094
1,788.00
JPY
-21.00
(-1.16%)
14.60BMarket Cap
Nov 10Next Earn
NexTone Inc
TSE:7094
(Tokyo Stock Exchange)

Recent

price

1,788.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
JPY
252.45
399.38
534.67
661.22
776.67
909.35
1,382.83
1,989.76
2,127.29
- -
Revenue per Share
6.63
15.98
23.56
40.71
50.04
65.12
54.66
70.93
81
- -
Basic EPS, GAAP
14.59
54.36
99.16
113.89
92.67
92.72
65.57
134.79
146.74
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
130.78
144.84
229.6
271.24
302.08
368.03
415.56
487.49
569.49
- -
Book Value per Share
82.92
97.98
178.05
212.06
231.3
287.6
203.01
304.19
401.4
- -
Tangible Book Value per Share
9
8
8
9
10
10
10
10
10
10
Basic Weighted Avg Shares
2,332
3,240
4,345
6,123
7,489
8,815
13,433
19,412
20,774
- -
Sales/Revenue/Turnover
4.2
5.63
7.03
8.81
9.46
9.53
4.83
5.18
6.26
- -
Operating Margin (%)
73
83
91
115
138
153
470
731
728
- -
Depreciation Expense
61
130
191
377
483
631
531
692
791
- -
Net Income, GAAP
10.43
28.97
37.07
30.19
32.36
24.98
37.32
38.88
33.09
- -
Effective Tax Rate (%)
2.63
4
4.41
6.16
6.44
7.16
3.95
3.56
3.81
- -
Profit Margin (%)
772
965
1,701
2,065
2,312
2,832
2,841
3,702
4,500
- -
Working Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
LT Debt
1,209
1,344
2,121
2,578
2,920
3,574
5,154
5,714
6,460
- -
Total Equity
- -
9.84
10.58
15.13
16.5
18.43
8.96
10.85
13.82
- -
Return on Invested Capital (%)
- -
9.75
11.05
16.05
17.56
19.44
14.48
15.4
13.98
- -
Return on Capital (%)
- -
10.18
11.07
16.05
17.56
19.44
13.93
15.71
15.33
- -
Return on Common Equity (%)

Capital Structure

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
10
10
10
Market Capitalization
21,705
14,604
12,904

Working Capital

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
Total Current Assets
11,982
13,508
- -
Cash, Cash Equivalents & STI
9,615
11,064
- -
Accounts Receivable, Net
1,842
1,725
- -
Inventories
8
1
- -
Total Current Liabilities
8,097
9,008
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
20.76%
13.06%
Free Cash Flow
- -
14.32%
8.97%
Net Income, GAAP
- -
17.51%
14.31%
Sales/Revenue/Turnover
- -
28.79%
7.02%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
19,412
2026
- -
- -
- -
- -
20,774
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
70.93
2026
- -
- -
- -
- -
81
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -
Similar Companies
Professional Diversity Network, Inc. (NASDAQ:IPDN)
Manipal Payment and Identity Solutions Limited (NSE:MPIMANIPAL)
Bin Ulasim Ve Akilli Sehir Teknolojileri AS (BIST:BINBN)
TCPL Packaging Limited (NSE:TCPLPACK)
Prizma Pres Matbaacilik Yayincilik Sanayi ve Ticaret AS (BIST:PRZMA)
Plastikkart Akilli Kart Iletisim Sistemleri Sanayi ve Ticaret A.S. (BIST:PKART)
Business
NexTone Inc. is a Japanese company specializing in music copyright management and licensing solutions, operating mainly in Japan and expanding internationally. The company’s core offerings include comprehensive copyright management services that involve licensing and royalty distribution for music rights holders such as composers and music publishers; digital content distribution across music and video platforms; marketing and promotion services for music content; administration and agency services tailored for music publishers; casting consultation and event coordination; and system development services for rights processing and content distribution systems. NexTone also operates a Digital Distribution (DD) business and a Digital Music Provider segment, supporting the entertainment domain with digital music and video content services. The company addresses diverse customer types including music publishers, artists, management firms, and digital platforms. Founded in 2000 and re-established in 2016 as a joint venture between e-License Inc. and Japan Rights Clearance Inc., NexTone is headquartered in Hiroo, Shibuya, Tokyo, Japan. Recent major developments include the consolidation of subsidiaries RecoChoku Co., Ltd. and Eggs Co., Ltd. into its financial scope, which significantly boosted net sales and operating profit in fiscal year 2025. In 2024, NexTone launched the Cover Revenue Improvement Project (CRIP), a service enhancing revenue opportunities for music cover videos on YouTube, now expanding to international markets. The company also initiated the Game Music Academy in 2025, focusing on delivering game music as a dedicated brand domestically and internationally, capitalizing on the growing global audience for game music. NexTone continues to expand its catalog, managing over 1.3 million tracks and more than 800 partners, and places strategic emphasis on flexible, data-driven copyright and metadata management adapted to platform-specific needs. The company targets sustained double-digit revenue and profit growth through fiscal 2028 by leveraging its diverse business segments and technological innovations in copyright management and digital distribution. NexTone remains publicly listed on the Tokyo Stock Exchange Mothers market and maintains strong strategic partnerships to enhance its industry positioning and service offerings.