FP Partner, Inc.

FP Partner, Inc.

TTSE:7388
2,373.00
JPY
+7.00
(+0.30%)
49.49BMarket Cap
Jan 19Next Earn
FP Partner, Inc.
TSE:7388
(Tokyo Stock Exchange)

Recent

price

2,373.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2020
2021
2022
2023
2024
2025
TTM
JPY
752.24
1,045.96
1,113.3
1,327.39
1,549.93
1,395.75
- -
Revenue per Share
18.46
61.23
102.91
171.74
169.85
88.79
- -
Basic EPS, GAAP
-3.6
97.01
154.89
170.04
191.04
98.27
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
135.99
93.46
- -
Dividend per Share
64.24
117.49
376.38
545.44
516.75
508.74
479.64
Book Value per Share
57.01
105.93
366.49
522.71
491.65
474.7
448.04
Tangible Book Value per Share
23
20
23
23
23
23
23
Basic Weighted Avg Shares
17,302
20,920
25,606
30,560
35,618
32,104
- -
Sales/Revenue/Turnover
3.98
8.29
14.94
18.18
14.96
9.3
- -
Operating Margin (%)
165
163
200
356
395
519
- -
Depreciation Expense
425
1,225
2,367
3,954
3,903
2,042
- -
Net Income, GAAP
38.45
32.5
37.94
29.5
28.95
34.15
- -
Effective Tax Rate (%)
2.45
5.85
9.24
12.94
10.96
6.36
- -
Profit Margin (%)
-203
619
5,407
8,645
5,477
4,545
3,096
Working Capital
1,647
1,529
645
591
537
944
857
LT Debt
1,478
2,702
8,657
12,647
11,833
11,821
11,067
Total Equity
- -
26.61
30.49
31.37
27.5
14.89
- -
Return on Invested Capital (%)
- -
30.39
34.73
35.01
30.37
16.14
- -
Return on Capital (%)
- -
58.6
41.67
37.12
31.89
17.27
- -
Return on Common Equity (%)

Capital Structure

JPY

•

in mil. unless spec.
May'24
Feb'26
May'26
ST Debt
54
- -
174
LT Borrowings
564
- -
857
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
23
23
23
Market Capitalization
95,747
55,982
49,492

Working Capital

JPY

•

in mil. unless spec.
May'24
Feb'26
May'26
Total Current Assets
11,797
- -
8,662
Cash, Cash Equivalents & STI
9,162
- -
6,174
Accounts Receivable, Net
1,827
- -
1,573
Inventories
15
- -
12
Total Current Liabilities
6,131
- -
5,566
Payables & Accruals
- -
- -
- -
ST Debt
54
- -
174
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
68.56%
-0.1%
Free Cash Flow
- -
-476.67%
-48.52%
Net Income, GAAP
- -
59.96%
-47.67%
Sales/Revenue/Turnover
- -
13.87%
-9.86%
Total Cash Common Dividend
- -
- -
-31.21%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
8,333
8,807
- -
- -
35,618
2025
- -
- -
- -
- -
32,104
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
40.55
39.58
- -
- -
169.85
2025
- -
- -
- -
- -
88.79
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
135.99
2025
- -
- -
- -
- -
93.46
2026
- -
- -
- -
- -
- -
Business
FP Partner Inc. (TSE:7388) is a Japan-based independent insurance agency that provides financial planning consultations and sells life and non-life insurance products from multiple insurers to individual and corporate customers nationwide under the Money Doctor brand; offers face-to-face and online consultations, product explanations, contract procedures, after-sales services, mortgage counseling via the Mogecheck comparison service, investment trust sales through its independent financial advisor (IFA) business, inheritance planning, household budget counseling, and asset formation support including personal pension insurance and foreign-currency-denominated products. Founded in 2009 as the successor to Anshin FP Inc. and headquartered at 5F Koraku Kokusai Building, 1-5-3 Koraku, Bunkyo-ku, Tokyo, the company operates 174 offices across all 47 prefectures with over 2,500 sales employees, 98% of whom are certified financial planners and 43% Million Dollar Round Table members as of mid-2025. Recent developments include a change to the Tokyo Stock Exchange Prime Market in 2023 following its 2022 Growth Market listing, surpassing 94,500 policy transfer agreements in fiscal 2024 (ended November 2024) from retiring agencies, expansion of Money Doctor Premier store-based services to 34 locations with over 5,000 annual bookings yielding more than 2 billion yen in annualized new premiums from asset formation consulting, full-scale rollout of the Manesuku (Money School) financial literacy program for adults, nationwide deployment of online FP consultations initiated during the COVID-19 pandemic, first new graduate hiring in 2025, and a three-year business plan targeting 52.7 billion yen in net sales and 9.2 billion yen in operating profit by fiscal 2027 through sales base strengthening, policy transfer growth, IFA expansion surpassing 20 billion yen in assets under custody, DX investments, and human capital development.