1. Japan Stocks

  2. •

    Producer manufacturing

  3. •

    Metal fabrication
KONDOTEC INC.

KONDOTEC INC.

TTSE:7438
1,772.00
JPY
+27.00
(+1.55%)
38.43BMarket Cap
Nov 12Next Earn
KONDOTEC INC.
TSE:7438
(Tokyo Stock Exchange)

Recent

price

1,772.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
JPY
1,371.38
1,494.71
1,557.53
1,737.11
1,778.5
1,796.03
1,883.04
1,972.72
2,159.71
2,264.79
2,274.23
2,526.41
2,960.82
3,013.33
3,097.01
3,277.64
- -
Revenue per Share
32.19
40.36
60.77
72.13
75.91
80.11
93.29
94.25
102.65
107.45
59.6
87.25
94.73
127.98
127.99
128.92
- -
Basic EPS, GAAP
38.01
-64.45
-74.26
-68.46
-7.16
40.62
78.74
73.75
72.91
129.65
118.98
-12.95
101.41
80.04
166.32
9.6
- -
Free Cash Flow per Basic Share
12.99
13.51
12.73
14.02
19.06
20.85
22.73
23.56
25.16
27.73
30.24
31.59
33.08
36.96
42.95
48.96
- -
Dividend per Share
554.79
582.41
615.12
679.62
731.33
775.54
848.49
924.58
998.77
1,072.25
1,111.04
1,170.84
1,227.81
1,327.55
1,419.59
1,503.18
- -
Book Value per Share
536.07
567.81
605.53
673.56
729.14
773.34
846.36
922.7
959.62
880.17
917.94
961.94
1,059.6
1,170.77
1,268.72
1,365.67
- -
Tangible Book Value per Share
26
26
26
28
28
28
27
27
27
27
26
26
25
26
26
26
26
Basic Weighted Avg Shares
35,549
38,746
41,153
47,991
49,168
50,212
50,411
52,812
57,828
60,599
59,562
66,139
75,447
76,873
79,175
83,949
- -
Sales/Revenue/Turnover
3.59
4.97
6.48
6.82
6.72
6.85
6.97
6.7
6.76
6.74
5.63
5.43
5.77
6.08
5.64
5.53
- -
Operating Margin (%)
518
489
451
480
538
405
439
423
405
742
1,142
1,406
1,515
1,514
1,661
1,856
- -
Depreciation Expense
834
1,046
1,606
1,993
2,099
2,240
2,498
2,523
2,749
2,875
1,561
2,284
2,414
3,265
3,272
3,302
- -
Net Income, GAAP
44.51
47.71
41.09
40.77
38.43
36.08
30.87
30.96
31.62
31.01
40.71
37.28
38.36
33.84
33.03
33.43
- -
Effective Tax Rate (%)
2.35
2.7
3.9
4.15
4.27
4.46
4.95
4.78
4.75
4.74
2.62
3.45
3.2
4.25
4.13
3.93
- -
Profit Margin (%)
5,803
6,977
8,848
10,062
11,849
12,617
13,862
15,477
15,686
12,950
12,731
12,653
14,772
16,257
17,339
18,461
- -
Working Capital
- -
4
- -
- -
- -
- -
- -
- -
242
248
279
347
512
906
1,137
1,793
- -
LT Debt
14,382
15,097
16,991
18,784
20,232
21,102
22,720
24,746
26,757
28,387
29,021
32,066
33,284
35,919
38,350
40,565
- -
Total Equity
4.34
6.27
9.01
9.96
9.71
10.06
10.54
9.83
9.85
9.65
6.28
6.32
7.01
7.7
6.95
6.65
- -
Return on Invested Capital (%)
5.26
6.74
9.57
10.67
10.38
10.55
11.15
10.42
10.41
10.11
5.04
6.51
6.4
8.3
7.81
7.3
- -
Return on Capital (%)
5.81
7.1
10.01
11.14
10.76
10.84
11.4
10.63
10.67
10.43
5.44
7.73
7.87
10.02
9.32
8.82
- -
Return on Common Equity (%)

Capital Structure

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
ST Debt
4,116
5,309
- -
LT Borrowings
1,694
1,793
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
26
26
26
Market Capitalization
42,775
38,427
38,811

Working Capital

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
Total Current Assets
41,074
42,995
- -
Cash, Cash Equivalents & STI
14,648
15,654
- -
Accounts Receivable, Net
11,889
11,713
- -
Inventories
8,228
8,727
- -
Total Current Liabilities
22,422
24,534
- -
Payables & Accruals
- -
- -
- -
ST Debt
4,116
5,309
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
6.78%
6.95%
5.78%
Free Cash Flow
-83.44%
-196.02%
-94.21%
Net Income, GAAP
6.88%
17.68%
0.92%
Sales/Revenue/Turnover
5.38%
7.2%
6.03%
Total Cash Common Dividend
8.06%
9.77%
14.21%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
79,175
2026
- -
- -
- -
- -
83,949
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
127.99
2026
- -
- -
- -
- -
128.92
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
42.95
2026
- -
- -
- -
- -
48.96
2027
- -
- -
- -
- -
- -
Similar Companies
USA Rare Earth, Inc. (NASDAQ:USAR)
Azad Engineering Limited (NSE:AZAD)
Bharat Forge Ltd (NSE:BHARATFORG)
Jyoti Cnc Automation Limited (NSE:JYOTICNC)
Rolex Rings Limited (NSE:ROLEXRINGS)
Shyam Metalics & Energy Ltd. (NSE:SHYAMMETL)
Business
Kondotec Inc. manufactures, procures, imports, sells, wholesales and exports industrial materials primarily in the retail hardware business; produces structural steel materials for steel fabricators; and procures and sells electrical equipment for electrical contractors and appliance stores in Japan and internationally. The company offers in-house manufactured products including turnbuckles, braces, scaffolding chains, screws, anchor bolts, roof drains, floor hatches, suspension rings, brackets, balcony hardware, joint hardware, construction materials, machinery and equipment such as welding machines, drilling machines and concrete cutters; and procured merchandise encompassing hardware, chains, wire ropes, lighting equipment, panel boards, air-conditioning equipment, photovoltaic modules, eco items and aluminum extrusions. Kondotec provides scaffolding construction services, rents scaffolding equipment and designs labor-saving machinery and transport devices to building contractors, civil engineers and general contractors. Founded in 1947 and established in 1953, the company is headquartered in Osaka, Japan, with a Tokyo headquarters, 49 operating sites, four factories and subsidiaries including Sanwa Denzai Co., Ltd., KONDOTEC INTERNATIONAL (THAILAND) CO., LTD., Nippon Scaffolding Holdings Co., Ltd., TECBUILD CO., LTD., TOKAI STEP CO., LTD., FUKOKU, Ltd., UEDA CONSTRUCTION CO., LTD. and KURIYAMA ALUMINUM CO., LTD. Recent developments include the October 2024 acquisition of UEDA CONSTRUCTION CO., LTD. through Nippon Scaffolding Holdings to expand scaffolding installation in Hokkaido; the October 2025 acquisition of SUZUTOH CO., LTD. to enhance construction materials manufacturing and sales; the 2025 opening of Hokuriku Office and establishment of Environment & Energy Group; and the 2024 opening of Hokkaido Office.