1. Japan Stocks

  2. •

    Distribution services

  3. •

    Wholesale distributors
Muraki Corporation

Muraki Corporation

TTSE:7477
1,478.00
JPY
-22.00
(-1.47%)
2.00BMarket Cap
Oct 29Next Earn
Muraki Corporation
TSE:7477
(Tokyo Stock Exchange)

Recent

price

1,478.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
JPY
6,473.56
6,173.78
6,061.5
6,080.68
5,965.29
5,696.86
5,791.63
5,471.25
5,195.92
5,018.27
5,155.45
5,083.53
5,166.19
5,221.38
5,315.81
5,514.75
- -
Revenue per Share
77.81
44.41
44.36
66.79
43.95
35.29
-138.09
17.51
37.12
25.98
47.62
72.19
88.14
139.71
64.1
46.44
- -
Basic EPS, GAAP
114.69
38.1
136.18
46.71
55.91
-57.92
-150.31
88.04
30.04
256.08
119.32
77.36
177.33
-11.03
82.2
109.29
- -
Free Cash Flow per Basic Share
- -
- -
29.42
20.04
19.75
20.23
20.17
5.21
10.08
10.16
9.98
14.99
19.93
19.94
27.26
33.46
- -
Dividend per Share
1,478.89
1,521.27
1,537.19
1,606.75
1,635.82
1,650.83
1,497.38
1,516.47
1,534.21
1,545.07
1,597.83
1,651.59
1,719.19
1,858.37
1,895.7
1,941.76
1,895.7
Book Value per Share
1,457.03
1,458.01
1,485.48
1,559.99
1,599.43
1,600.92
1,420.26
1,452.4
1,481.69
1,495.81
1,552.43
1,609.59
1,680.6
1,742.62
1,799.81
1,865.78
1,799.81
Tangible Book Value per Share
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
Basic Weighted Avg Shares
8,880
9,075
8,910
8,832
8,470
8,089
8,218
7,764
7,373
7,121
7,316
7,214
7,334
7,409
7,543
7,825
- -
Sales/Revenue/Turnover
5.38
6.55
6.03
5.76
5.57
4.18
-1.81
0.35
1.08
1.05
1.24
1.88
2.64
2.6
1.91
1.75
- -
Operating Margin (%)
31
23
47
38
33
35
58
45
46
19
22
13
13
17
42
57
- -
Depreciation Expense
107
65
65
97
62
50
-196
25
53
37
68
102
125
198
91
66
- -
Net Income, GAAP
27.99
38.37
32.43
20.48
53.9
51.69
- -
66.13
45.04
59.81
38.58
34.58
42.45
8.19
46.03
58.49
- -
Effective Tax Rate (%)
1.2
0.72
0.73
1.1
0.74
0.62
-2.38
0.32
0.71
0.52
0.92
1.42
1.71
2.68
1.21
0.84
- -
Profit Margin (%)
1,439
1,550
1,776
1,981
2,167
2,242
1,881
1,827
1,809
1,696
1,681
1,629
1,704
1,672
1,721
1,788
1,721
Working Capital
64
173
334
483
617
629
652
521
372
240
189
64
2
1
- -
- -
- -
LT Debt
2,174
2,236
2,260
2,282
2,323
2,344
2,126
2,153
2,179
2,194
2,269
2,345
2,441
2,638
2,691
2,757
2,691
Total Equity
0.58
2.27
1.25
1.68
1.12
0.27
- -
0.28
1.39
1.03
2.01
3.33
4.34
6.71
2.87
2.05
- -
Return on Invested Capital (%)
4.92
2.84
2.56
3.39
2.01
1.57
- -
0.84
1.79
1.33
2.52
3.94
4.98
7.71
3.41
2.42
- -
Return on Capital (%)
5.12
2.96
2.9
4.27
2.71
2.15
-8.77
1.16
2.43
1.69
3.03
4.44
5.23
7.81
3.41
2.42
- -
Return on Common Equity (%)

Capital Structure

JPY

•

in mil. unless spec.
Jun'25
Sep'25
Mar'25
ST Debt
- -
1
1
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
1
1
1
Market Capitalization
2,043
1,840
2,002

Working Capital

JPY

•

in mil. unless spec.
Jun'25
Sep'25
Mar'25
Total Current Assets
- -
2,637
2,685
Cash, Cash Equivalents & STI
- -
1,411
1,435
Accounts Receivable, Net
- -
947
847
Inventories
- -
245
258
Total Current Liabilities
- -
934
964
Payables & Accruals
- -
- -
- -
ST Debt
- -
1
1
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
1.72%
3.99%
2.43%
Free Cash Flow
-19.03%
-164.87%
32.95%
Net Income, GAAP
-38.79%
10.1%
-27.55%
Sales/Revenue/Turnover
-0.28%
1.37%
3.74%
Total Cash Common Dividend
16.05%
28.53%
22.75%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
7,543
2026
- -
- -
- -
- -
7,825
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
64.1
2026
- -
- -
- -
- -
46.44
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
27.26
2026
- -
- -
- -
- -
33.46
2027
- -
- -
- -
- -
- -
Similar Companies
Adani Enterprises Limited (NSE:ADANIENT)
Aegis Logistics Limited (NSE:AEGISLOG)
Marine Electricals (India) Limited (NSE:MARINE)
Mitsubishi Corporation (TSE:8058)
Fastenal Company (NASDAQ:FAST)
GigaCloud Technology Inc (NASDAQ:GCT)
Business
Muraki Corporation Muraki Corporation engages in the wholesale distribution of car care products and automobile repair parts in Japan. The company offers aftermarket parts including oil and air elements, radiator valves, wiper blades, batteries, and brake pads; auto chemical products such as battery refill liquid, windshield washer liquid, oil-related chemicals, air conditioner chemicals, body waxes, body cleaners, and air fresheners; automotive maintenance equipment comprising engine oil changers, air conditioning gas refreshers, and ATF changers; as well as car accessories, sales promotion gifts, and service station equipment. It operates through two segments, including car care-related product sales and others encompassing automobile body maintenance materials, promotional materials production, employee training, finance, insurance, and travel agency services, primarily serving customers such as service stations. Founded in 1946 and headquartered in Tama, Japan, Muraki Corporation provides after-sales and maintenance services nationwide. In recent developments, the company completed the acquisition of a 66.5% stake in Mitsuwa Shokai Co., Ltd. in 2016 to expand its operations.