Muraki Corporation

Muraki Corporation

TTSE:7477
1,478.00
JPY
-22.00
(-1.47%)
2.00BMarket Cap
Oct 29Next Earn
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
6,080.68
5,965.29
5,696.86
5,791.63
5,471.25
5,195.92
5,018.27
5,155.45
5,083.53
5,166.19
5,221.38
5,315.81
5,514.75
- -
Basic EPS, GAAP
66.79
43.95
35.29
-138.09
17.51
37.12
25.98
47.62
72.19
88.14
139.71
64.1
46.44
- -
Free Cash Flow per Basic Share
46.71
55.91
-57.92
-150.31
88.04
30.04
256.08
119.32
77.36
177.33
-11.03
82.2
109.29
- -
Dividend per Share
20.04
19.75
20.23
20.17
5.21
10.08
10.16
9.98
14.99
19.93
19.94
27.26
33.46
- -
Book Value per Share
1,606.75
1,635.82
1,650.83
1,497.38
1,516.47
1,534.21
1,545.07
1,597.83
1,651.59
1,719.19
1,858.37
1,895.7
1,941.76
1,895.7
Tangible Book Value per Share
1,559.99
1,599.43
1,600.92
1,420.26
1,452.4
1,481.69
1,495.81
1,552.43
1,609.59
1,680.6
1,742.62
1,799.81
1,865.78
1,799.81
Basic Weighted Avg Shares
1
1
1
1
1
1
1
1
1
1
1
1
1
1
Sales/Revenue/Turnover
8,832
8,470
8,089
8,218
7,764
7,373
7,121
7,316
7,214
7,334
7,409
7,543
7,825
- -
Operating Margin (%)
5.76
5.57
4.18
-1.81
0.35
1.08
1.05
1.24
1.88
2.64
2.6
1.91
1.75
- -
Depreciation Expense
38
33
35
58
45
46
19
22
13
13
17
42
57
- -
Net Income, GAAP
97
62
50
-196
25
53
37
68
102
125
198
91
66
- -
Effective Tax Rate (%)
20.48
53.9
51.69
- -
66.13
45.04
59.81
38.58
34.58
42.45
8.19
46.03
58.49
- -
Profit Margin (%)
1.1
0.74
0.62
-2.38
0.32
0.71
0.52
0.92
1.42
1.71
2.68
1.21
0.84
- -
Working Capital
1,981
2,167
2,242
1,881
1,827
1,809
1,696
1,681
1,629
1,704
1,672
1,721
1,788
1,721
LT Debt
483
617
629
652
521
372
240
189
64
2
1
- -
- -
- -
Total Equity
2,282
2,323
2,344
2,126
2,153
2,179
2,194
2,269
2,345
2,441
2,638
2,691
2,757
2,691
Return on Invested Capital (%)
1.68
1.12
0.27
- -
0.28
1.39
1.03
2.01
3.33
4.34
6.71
2.87
2.05
- -
Return on Capital (%)
3.39
2.01
1.57
- -
0.84
1.79
1.33
2.52
3.94
4.98
7.71
3.41
2.42
- -
Return on Common Equity (%)
4.27
2.71
2.15
-8.77
1.16
2.43
1.69
3.03
4.44
5.23
7.81
3.41
2.42
- -

Capital Structure

JPY

•

in mil. unless spec.
Jun'25
Sep'25
Mar'25
ST Debt
- -
1
1
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
1
1
1
Market Capitalization
2,043
1,840
2,002

Working Capital

JPY

•

in mil. unless spec.
Jun'25
Sep'25
Mar'25
Total Current Assets
- -
2,637
2,685
Cash, Cash Equivalents & STI
- -
1,411
1,435
Accounts Receivable, Net
- -
947
847
Inventories
- -
245
258
Total Current Liabilities
- -
934
964
Payables & Accruals
- -
- -
- -
ST Debt
- -
1
1
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
1.72%
3.99%
2.43%
Free Cash Flow
-19.03%
-164.87%
32.95%
Net Income, GAAP
-38.79%
10.1%
-27.55%
Sales/Revenue/Turnover
-0.28%
1.37%
3.74%
Total Cash Common Dividend
16.05%
28.53%
22.75%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
7,543
2026
- -
- -
- -
- -
7,825
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
64.1
2026
- -
- -
- -
- -
46.44
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
27.26
2026
- -
- -
- -
- -
33.46
2027
- -
- -
- -
- -
- -

Company Description

CEO
Nobutoshi Yanagida
Full Time Employees
137
Sector
Distribution services
Industry
Wholesale distributors
Address
Mitsugi Seiseki Sakuragaoka Building Tokyo TY Japan 206-0011
IPO Date
Nov 24, 1995
Business
Muraki Corporation Muraki Corporation engages in the wholesale distribution of car care products and automobile repair parts in Japan. The company offers aftermarket parts including oil and air elements, radiator valves, wiper blades, batteries, and brake pads; auto chemical products such as battery refill liquid, windshield washer liquid, oil-related chemicals, air conditioner chemicals, body waxes, body cleaners, and air fresheners; automotive maintenance equipment comprising engine oil changers, air conditioning gas refreshers, and ATF changers; as well as car accessories, sales promotion gifts, and service station equipment. It operates through two segments, including car care-related product sales and others encompassing automobile body maintenance materials, promotional materials production, employee training, finance, insurance, and travel agency services, primarily serving customers such as service stations. Founded in 1946 and headquartered in Tama, Japan, Muraki Corporation provides after-sales and maintenance services nationwide. In recent developments, the company completed the acquisition of a 66.5% stake in Mitsuwa Shokai Co., Ltd. in 2016 to expand its operations.