1. Japan Stocks

  2. •

    Energy minerals

  3. •

    Oil refining/Marketing
Nissin Shoji Co., Ltd.

Nissin Shoji Co., Ltd.

TTSE:7490
2,192.00
JPY
0.00
(0.00%)
8.32BMarket Cap
Nov 16Next Earn
Nissin Shoji Co., Ltd.
TSE:7490
(Tokyo Stock Exchange)

Recent

price

2,192.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
JPY
9,483.31
10,170.76
10,181.62
11,335.76
10,367.66
9,067.88
8,119.7
8,925.53
9,659.59
9,216.65
7,982.16
5,453.95
5,826.03
5,801.34
5,846.62
5,905.21
- -
Revenue per Share
22.29
22.96
19.68
21.44
31.56
42.02
-10.11
9.16
34.34
33.19
198.16
73.34
42.96
44.5
92.18
548.36
- -
Basic EPS, GAAP
-148
117.99
2.05
-24.61
-52.79
136.43
-81.01
-438.09
-107.26
117.82
96.05
-471.43
56.43
-76.25
-70.23
-42.49
- -
Free Cash Flow per Basic Share
20.01
18
18
18
18
18
18
18.47
18
18
20
21.06
20
21
21
26
- -
Dividend per Share
2,371.6
2,371.11
2,420.55
2,466.9
2,578.85
2,551.8
2,592.48
2,738.53
2,620.72
2,571.27
2,821.55
2,893.76
2,961.71
3,244.08
3,493.21
3,931.33
- -
Book Value per Share
2,347.38
2,325.52
2,383.23
2,432.86
2,548.85
2,525.49
2,567.33
2,690.46
2,575.19
2,528.58
2,792.12
2,877.28
2,954.28
3,238.78
3,488.62
3,925.23
- -
Tangible Book Value per Share
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
Basic Weighted Avg Shares
63,749
68,415
68,488
76,251
69,739
60,996
54,618
60,038
64,976
61,996
53,692
36,466
38,897
38,732
39,035
39,426
- -
Sales/Revenue/Turnover
2.95
2.79
4.27
3.92
4.48
4.42
-0.15
0.01
0.48
0.49
1.31
1.17
1.65
1.31
0.99
-0.47
- -
Operating Margin (%)
289
324
343
346
360
357
288
343
460
532
517
513
546
530
519
683
- -
Depreciation Expense
150
154
132
144
212
283
-68
62
231
223
1,333
490
287
297
615
3,661
- -
Net Income, GAAP
48.12
59.58
56.98
53.42
51.98
48.05
- -
73.85
44.91
39.57
34.67
38.35
48.57
43.41
41.6
12.83
- -
Effective Tax Rate (%)
0.24
0.23
0.19
0.19
0.3
0.46
-0.12
0.1
0.36
0.36
2.48
1.34
0.74
0.77
1.58
9.29
- -
Profit Margin (%)
6,203
5,771
5,817
5,906
6,143
5,910
5,444
4,908
6,340
5,779
8,181
7,779
6,796
7,787
10,139
11,183
- -
Working Capital
1,326
800
978
1,788
2,038
1,993
2,105
4,036
6,400
5,290
6,006
5,669
5,289
6,030
7,696
4,395
- -
LT Debt
15,953
15,950
16,282
16,594
17,347
17,284
17,706
18,672
17,881
17,570
19,310
19,589
20,058
21,916
23,595
26,708
- -
Total Equity
0.69
0.61
0.38
0.46
0.56
0.98
- -
0.01
0.65
0.69
1.72
0.95
1.13
0.93
0.69
-0.47
- -
Return on Invested Capital (%)
0.94
0.95
0.82
0.85
1.16
1.59
- -
0.42
1.18
1.09
5.22
2.07
1.2
1.09
2.1
10.57
- -
Return on Capital (%)
0.94
0.97
0.82
0.88
1.25
1.64
-0.39
0.34
1.28
1.28
7.35
2.56
1.47
1.43
2.74
14.77
- -
Return on Common Equity (%)

Capital Structure

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
ST Debt
3,366
3,867
- -
LT Borrowings
5,927
4,395
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
7
7
7
Market Capitalization
8,913
8,319
14,581

Working Capital

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
Total Current Assets
15,394
19,891
- -
Cash, Cash Equivalents & STI
3,421
7,448
- -
Accounts Receivable, Net
8,214
8,817
- -
Inventories
2,206
994
- -
Total Current Liabilities
7,046
8,708
- -
Payables & Accruals
- -
- -
- -
ST Debt
3,366
3,867
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
4.58%
6.79%
13.19%
Free Cash Flow
-100.48%
-196.47%
-39.5%
Net Income, GAAP
95.5%
100.18%
494.87%
Sales/Revenue/Turnover
-3.43%
-4.81%
1%
Total Cash Common Dividend
- -
- -
23.81%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
39,035
2026
- -
- -
- -
- -
39,426
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
92.18
2026
- -
- -
- -
- -
548.36
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
21
2026
- -
- -
- -
- -
26
2027
- -
- -
- -
- -
- -
Similar Companies
Reliance Industries Limited (NSE:RELIANCE)
Tupras Turkiye Petrol Rafinerileri A.S. (BIST:TUPRS)
LUKOIL (MOEX:LKOH)
Valero Energy Corporation (NYSE:VLO)
Bharat Petroleum Corporation Limited (NSE:BPCL)
Koc Holding A.S. (BIST:KCHOL)
Business
Nissin Shoji Co., Ltd. engages primarily in the sale and distribution of petroleum products and energy-related solutions in Japan and select Asian markets. The company offers a diverse portfolio of core products and services, including gasoline, kerosene, light oil, heavy oil, and petrochemical products; renewable energy solutions such as solar power equipment, biomass power generation fuels like palm kernel shells and empty fruit bunches pellets, and electricity from its own NSM Suwa Solar Power Station; industrial petroleum products, lubricants, and fuel oils; liquefied petroleum gas (LPG), general household gas, industrial gas, propane gas, water heaters, built-in stoves, and industrial boilers; synthetic resin raw materials, packaging and packing materials, non-woven materials, and reflectors; agricultural materials including covering materials and greenhouses; and operational support for directly operated service stations providing car wash, vehicle inspection, insurance, car sales, leasing, rentals, and energy-saving solutions. It also provides real estate rental for office buildings, stores, and residences; distribution materials; and gas peripherals. Founded in 1950 as a spin-off from the trading division of Nissin Corporation and headquartered in Yokohama, Kanagawa, Japan, Nissin Shoji operates through four main segments—Oil, LPG & Chemicals, Real Estate, and Others—serving industrial, commercial, residential, and agricultural customers primarily in Japan with expansions into Malaysia and Vietnam via subsidiaries like NISTRADE (M) SDN. BHD. Recent developments include strengthened sustainable energy initiatives with biomass fuel production and sales, agricultural expansions into automated plant factories, and Asian market growth to support rising energy demands, alongside ongoing enhancements to its service station network and real estate portfolio including the EDIAN rental apartment brand.