G-7 Holdings Inc.

G-7 Holdings Inc.

TTSE:7508
1,379.00
JPY
-1.00
(-0.07%)
58.67BMarket Cap
Oct 30Next Earn
G-7 Holdings Inc.
TSE:7508
(Tokyo Stock Exchange)

Recent

price

1,379.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
JPY
1,449.08
1,563.76
1,697.27
1,811.38
1,813.09
2,141.28
2,278.63
2,473.49
2,528.84
2,738.16
3,564.32
3,824.64
4,015.18
4,379.91
4,886.89
5,311.05
- -
Revenue per Share
14.22
14.83
27.63
31.66
26.13
38.48
42.94
54.67
62.78
72.73
105.8
119.26
86.78
117.45
112.72
109.03
- -
Basic EPS, GAAP
32.39
-17.56
42.69
34.49
-2.47
35.33
40.9
72.27
89.92
67.07
146.49
62.55
29.39
79.77
84.9
60.06
- -
Free Cash Flow per Basic Share
5.74
3.47
5.26
9.45
10.48
8
12.47
14.45
18.95
21.45
24.36
36.77
39.08
39.01
40.01
39.94
- -
Dividend per Share
183.55
195.18
216.87
238.25
254.79
284.48
316.97
358.47
401.86
453.65
478.9
558.15
607.22
680.2
745.29
811.9
- -
Book Value per Share
168.45
181.5
205.43
229.77
247.76
279.28
312.62
350.52
393.31
445.25
460.27
541.56
600.59
671.35
631.63
667.25
- -
Tangible Book Value per Share
49
49
49
49
49
49
48
48
48
48
46
44
44
44
44
44
44
Basic Weighted Avg Shares
71,457
76,130
82,623
88,178
88,261
103,895
110,377
119,816
122,502
132,642
163,556
168,525
176,922
192,992
214,129
232,199
- -
Sales/Revenue/Turnover
3.47
2.86
3.17
3.29
2.61
2.92
3.53
3.61
4.1
4.36
4.32
4.42
3.68
3.59
3.33
3.13
- -
Operating Margin (%)
1,189
1,517
1,608
1,502
1,469
1,561
1,572
1,608
1,719
1,587
1,748
1,947
1,992
2,517
3,070
3,406
- -
Depreciation Expense
701
722
1,345
1,541
1,272
1,867
2,080
2,648
3,041
3,523
4,855
5,255
3,824
5,175
4,939
4,767
- -
Net Income, GAAP
61.93
58.4
49.05
47.17
46.56
41.72
40.15
29.49
36.66
33.48
30.49
30.08
31.07
27.33
30.7
32.87
- -
Effective Tax Rate (%)
0.98
0.95
1.63
1.75
1.44
1.8
1.88
2.21
2.48
2.66
2.97
3.12
2.16
2.68
2.31
2.05
- -
Profit Margin (%)
-2,967
-934
515
-556
3,398
3,452
3,176
2,283
5,041
6,877
3,549
6,185
8,430
11,064
7,511
12,411
- -
Working Capital
1,000
3,500
4,000
2,200
5,000
4,800
3,100
700
1,348
1,342
1,300
1,300
3,000
3,910
4,650
10,290
- -
LT Debt
8,936
9,502
10,558
11,599
12,404
14,183
15,658
17,732
19,501
22,017
21,262
24,746
26,756
29,972
32,571
35,522
- -
Total Equity
5.13
4.86
6.83
7.43
5.85
7.94
9.66
11.81
11.28
12.53
15.29
15.4
12.41
12.94
11.16
9.26
- -
Return on Invested Capital (%)
4.14
4.13
7.23
7.9
6.29
8.43
8.92
10.55
11.13
11.85
15.79
16.43
10.97
13.83
11.64
9.51
- -
Return on Capital (%)
7.97
7.83
13.41
13.91
10.6
14.26
14.28
16.19
16.51
17
22.54
23
14.89
18.24
15.79
14
- -
Return on Common Equity (%)

Capital Structure

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
ST Debt
9,019
10,019
- -
LT Borrowings
8,174
10,290
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
44
44
44
Market Capitalization
55,217
58,671
59,851

Working Capital

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
Total Current Assets
37,077
42,093
- -
Cash, Cash Equivalents & STI
18,530
20,793
- -
Accounts Receivable, Net
6,251
7,722
- -
Inventories
10,333
10,772
- -
Total Current Liabilities
25,673
29,682
- -
Payables & Accruals
- -
- -
- -
ST Debt
9,019
10,019
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
9.74%
10.85%
9.06%
Free Cash Flow
23.4%
7.17%
-29.41%
Net Income, GAAP
11.55%
1.66%
-3.48%
Sales/Revenue/Turnover
8.51%
7.3%
8.44%
Total Cash Common Dividend
17.61%
10.52%
-0.4%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
214,129
2026
- -
- -
- -
- -
232,199
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
112.72
2026
- -
- -
- -
- -
109.03
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
40.01
2026
- -
- -
- -
- -
39.94
2027
- -
- -
- -
- -
- -
Business
G-7 Holdings Inc. engages primarily in the automobile, supermarket, and meat-related businesses in Japan. The company operates franchised stores providing car supplies and maintenance services under the AUTOBACS brand; motorcycle specialty shops under BIKE WORLD offering sales and maintenance services; new and used car sales, maintenance, and body repair through G-7 Shinwa Mobility Service; and operates urban-type mini-supermarkets under the RICO’S brand. In the supermarket segment, it runs Gyomu Super stores focusing on frozen and processed foods, and wholesale of selected specialty food products through its Andesfoods division. It is involved in the planning, production, and sales of private brand frozen and processed food products and regional delicacies. Additional operations include an e-commerce business selling watches and pet products and a store design and construction management business. Founded in 1975 and headquartered in Kobe, Japan, G-7 Holdings has expanded its footprint through acquisitions, including the recent full acquisition of Bonne Sante Co., Ltd., expanding the Gyomu Super business, and the August 2025 acquisition of Meat Planning, a beef tongue processing and wholesale company serving yakiniku restaurants nationwide. The company has actively grown its store network, opening numerous new Gyomu Super and Oniku no Terabayashi meat specialty stores, and achieved record-high sales in fiscal 2025 while increasing profits in all businesses. G-7's diversified portfolio covers automotive-related retail and services; supermarket and specialty food retail and wholesale; and meat processing and distribution, supporting strong growth through strategic M&A and new store openings across Japan. It continues to focus on expanding its supermarket and meat business segments while recovering and growing its car-related business through enhanced tire sales and service offerings. G-7 Holdings operates primarily across Japan, with some activities extending regionally through its subsidiaries. The company remains focused on solidifying its market position and expanding its retail footprint with ongoing investments in store openings and business integration.