1. Japan Stocks

  2. •

    Retail trade

  3. •

    Specialty stores
Himaraya Co., Ltd.

Himaraya Co., Ltd.

TTSE:7514
854.00
JPY
0.00
(0.00%)
10.50BMarket Cap
Jan 12Next Earn
Himaraya Co., Ltd.
TSE:7514
(Tokyo Stock Exchange)

Recent

price

854.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
JPY
3,811.82
4,139.51
5,028.52
5,359.87
5,604.5
5,873.09
5,848.43
5,917.5
5,515.97
5,402.34
4,684.94
5,043.06
4,804.02
4,901.72
4,753.05
4,918.65
- -
Revenue per Share
45.9
64.2
73.46
99.35
75.73
100.81
-40.5
34.66
59.09
47.64
-64.04
114.61
116.69
47.97
16.73
0.9
- -
Basic EPS, GAAP
270.76
82.38
-102.85
34.33
-77.92
57.55
-83.76
328.47
219.55
-67.45
-17.13
549.57
-12.56
-183.97
37.12
-30.27
- -
Free Cash Flow per Basic Share
12
12
11.84
20.94
18.99
19.97
19.97
19.97
19.97
19.97
19.97
14.93
25.03
27.93
25.91
25.96
- -
Dividend per Share
847.83
898.56
956.77
1,042.8
1,093.21
1,192.72
1,106.93
1,127.79
1,175.84
1,199.46
1,129.09
1,227.15
1,319.97
1,350.05
1,337.51
1,328.61
1,299.95
Book Value per Share
829.32
843.59
902.23
997.43
1,059.85
1,159.52
1,069.43
1,077.38
1,126.25
1,149.78
1,082.5
1,193.63
1,292.63
1,310.08
1,296.84
1,287.84
1,257.47
Tangible Book Value per Share
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
Basic Weighted Avg Shares
45,685
49,612
61,604
66,037
69,051
72,360
72,056
72,907
67,960
66,560
57,721
62,133
58,914
60,189
58,512
60,447
- -
Sales/Revenue/Turnover
3.89
4.6
3.41
3.89
3.07
3.26
1.37
1.55
1.77
1.3
-0.84
3.26
3.46
1.66
0.53
0.47
- -
Operating Margin (%)
561
666
834
935
1,007
1,057
1,104
891
802
737
698
617
593
726
831
819
- -
Depreciation Expense
550
769
900
1,224
933
1,242
-499
427
728
587
-789
1,412
1,431
589
206
11
- -
Net Income, GAAP
51.21
45.17
50.66
46.44
49.49
45.12
- -
54.9
- -
31.47
- -
34.25
29.96
42.72
28.87
89.11
- -
Effective Tax Rate (%)
1.2
1.55
1.46
1.85
1.35
1.72
-0.69
0.59
1.07
0.88
-1.37
2.27
2.43
0.98
0.35
0.02
- -
Profit Margin (%)
3,911
4,248
4,474
5,680
6,756
7,833
7,485
8,744
7,288
7,021
15,076
13,851
11,853
8,261
7,700
8,723
7,385
Working Capital
4,940
5,140
4,993
5,729
6,274
6,108
6,131
6,634
4,606
3,349
11,548
8,230
5,534
3,025
2,456
3,111
2,246
LT Debt
10,161
10,769
11,788
12,848
13,469
14,695
13,638
13,895
14,487
14,778
13,911
15,119
16,177
16,588
16,476
16,329
15,913
Total Equity
4.29
6.21
4.89
6
4.49
5.26
- -
2.07
- -
2.75
- -
4.8
5.5
2.44
0.99
0.14
- -
Return on Invested Capital (%)
3.09
4.24
4.56
5.67
4.13
5.26
- -
1.8
- -
2.78
- -
5.23
5.67
2.58
1
0.07
- -
Return on Capital (%)
5.53
7.35
7.98
9.94
7.09
8.82
-3.52
3.1
5.13
4.01
-5.5
9.73
9.14
3.6
1.25
0.07
- -
Return on Common Equity (%)

Capital Structure

JPY

•

in mil. unless spec.
Aug'24
Feb'25
Feb'26
ST Debt
2,697
3,663
1,732
LT Borrowings
2,450
2,001
2,241
LT Finance Leases
6
5
5
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
12
12
12
Market Capitalization
11,050
10,176
10,503

Working Capital

JPY

•

in mil. unless spec.
Aug'24
Feb'25
Feb'26
Total Current Assets
22,511
24,748
23,501
Cash, Cash Equivalents & STI
4,121
4,618
3,380
Accounts Receivable, Net
1,866
1,794
1,764
Inventories
15,453
17,427
17,376
Total Current Liabilities
14,811
17,670
16,116
Payables & Accruals
- -
- -
- -
ST Debt
2,697
3,663
1,732
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
1.17%
3.33%
-0.89%
Free Cash Flow
-332.22%
-469.2%
-181.4%
Net Income, GAAP
-100.52%
-99.23%
-94.66%
Sales/Revenue/Turnover
-1.62%
1.03%
3.31%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
13,475
14,584
15,087
15,366
58,512
2025
- -
- -
- -
- -
60,447
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
4.23
3.73
12.18
-3.41
16.73
2025
- -
- -
- -
- -
0.9
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
25.91
2025
- -
- -
- -
- -
25.96
2026
- -
- -
- -
- -
- -
Similar Companies
Walmart Inc. (NASDAQ:WMT)
Costco Wholesale Corporation (NASDAQ:COST)
Target Corporation (NYSE:TGT)
Kalyan Jewellers India Ltd. (NSE:KALYANKJIL)
Carvana Co. (NYSE:CVNA)
Copart, Inc. (NASDAQ:CPRT)
Business
HIMARAYA Co.,Ltd. is a Japan-based company engaged in the retail and sale of sporting goods, operating a chain of stores primarily in the Chubu region. Founded in 1976 and headquartered in Gifu, Japan, the company offers an extensive range of products including sportswear, casual wear, shoes, bags, hats, water bottles and jugs, cameras and clocks, protein supplements, supporter tapings, clothing accessories, and miscellaneous goods. Its product portfolio covers various sports and leisure activities such as golf, mountain climbing, trekking, running, baseball, softball, soccer, tennis, fitness training, skiing, basketball, swimming, badminton, snowboarding, volleyball, table tennis, athletics, and outdoor camping. HIMARAYA markets both well-known brands including Nike, Adidas, Under Armour, and ASICS, as well as original and licensed brands such as VISION PEAKS, Arnold Palmer, SETOUT, ＆Life, JEEP, VISION QUEST, and THREE POINT. The company also manages internet sales operations with contracted fulfillment services and offers products through an official mobile app for nationwide store and online purchases. In the last 1-2 years, HIMARAYA has been active in advancing digital channels and enhancing the customer experience with its official mail-order app launched to streamline shopping convenience and expand its e-commerce footprint. It continues to develop its original brands and maintain strategic initiatives to grow sports culture and sustainable sporting life services. The company announced a disposal of treasury stock as restricted stock compensation in late 2025 and has regularly reported sales updates and consolidated financial results filings that reflect its focused operational strategies. HIMARAYA also established a subsidiary, Corebrain Inc., in 2017 to diversify its business operations. The company’s strategic direction emphasizes expanding product ranges in sports and active lifestyle sectors while leveraging licensed brands and proprietary lines to capture diverse customer segments across Japan. HIMARAYA employs over 730 people, with paid-in capital exceeding 2.5 billion yen. Its operations span retail outlets, e-commerce platforms, and related media and IT businesses that support its core sporting goods business. The company is listed on the Tokyo Stock Exchange (Ticker: 7514.T). Its comprehensive offerings and recent initiatives underline an ongoing commitment to integration of physical retail stores with digital services to drive growth within Japan’s competitive sporting goods market.