1. Japan Stocks

  2. •

    Retail trade

  3. •

    Food retail
Eco's Co., Ltd.

Eco's Co., Ltd.

TTSE:7520
2,313.00
JPY
-10.00
(-0.43%)
342.68EPS
5.99P/E
23.03BMarket Cap
Jan 12Next Earn
Eco's Co., Ltd.
TSE:7520
(Tokyo Stock Exchange)

Recent

price

2,313.00

P/E

ratio

5.99

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
JPY
10,975.24
11,151.06
11,067.46
11,510.63
12,580.14
12,691.07
11,483.75
11,367.31
10,991.98
12,199.82
12,613.28
12,661.75
10,964.57
11,646.26
12,234.43
12,290.75
11,870.51
Revenue per Share
-21.24
44.68
60.77
72.5
118.17
164.82
155.3
201.81
175.12
232.42
144.11
358.56
143.81
320.45
368.44
235.6
342.99
Basic EPS, GAAP
44.75
217.31
62.03
175.24
147.33
166.11
113.37
231.65
224.75
248.51
440.59
262.98
297.81
659.34
469.67
469.15
- -
Free Cash Flow per Basic Share
10
10.03
10.08
10.24
10.12
14.75
19.81
24.41
27.86
36.25
38.11
44.89
50.74
54.81
59.85
64.85
- -
Dividend per Share
563.65
602.12
652.4
715.54
801.42
901.16
1,048.93
1,199.15
1,249.53
1,434.82
1,496.88
1,718.62
1,800.47
2,077.75
2,394.86
2,601.62
2,220.28
Book Value per Share
455.74
501.12
550.87
623.65
722.02
829.1
988.32
1,149.47
1,213.38
1,365.54
1,394.23
1,627.17
1,716.29
2,001.6
2,269.51
2,493.39
2,143.88
Tangible Book Value per Share
10
10
10
10
9
9
10
10
11
10
11
11
11
11
11
11
11
Basic Weighted Avg Shares
106,883
108,592
107,774
109,680
114,173
117,885
114,764
117,330
121,142
126,557
136,013
137,651
122,748
130,038
137,175
137,984
132,828
Sales/Revenue/Turnover
2.86
3.78
2.87
2.81
3.48
4.24
2.98
3.12
3.19
3.39
4.22
4.29
3.57
4.4
4.39
4.16
4.58
Operating Margin (%)
1,738
1,732
1,744
1,650
1,549
1,760
1,960
1,929
1,751
1,685
1,577
1,583
1,671
1,704
1,930
2,263
- -
Depreciation Expense
-207
435
592
691
1,072
1,531
1,552
2,083
1,930
2,411
1,554
3,898
1,610
3,578
4,131
2,645
3,838
Net Income, GAAP
- -
54.32
48.34
43.79
46.58
42.23
42.84
37.21
37.51
37.53
53.61
32.98
34.08
31.95
31.1
32
32.23
Effective Tax Rate (%)
-0.19
0.4
0.55
0.63
0.94
1.3
1.35
1.78
1.59
1.91
1.14
2.83
1.31
2.75
3.01
1.92
2.89
Profit Margin (%)
-10,182
-9,534
-9,461
-8,624
-9,037
-6,188
-4,384
-2,204
-1,001
-1,551
-390
1,110
642
1,732
2,739
1,992
5,217
Working Capital
6,305
6,586
6,702
6,561
6,421
7,320
8,035
8,600
8,517
6,888
7,426
6,732
6,699
6,648
7,235
5,424
9,221
LT Debt
5,489
5,863
6,353
6,541
7,338
8,954
10,591
12,286
13,447
14,788
16,260
19,543
20,063
23,273
26,862
29,229
24,904
Total Equity
- -
3.03
3.82
4.21
6.06
9.11
7.99
8.44
8.29
9.33
9.05
12.41
8.91
11.41
10.76
9.62
10.49
Return on Invested Capital (%)
- -
2.52
3.24
3.71
5.48
7.39
6.74
8.06
6.95
8.78
5.62
12.84
5.19
10.77
11.17
6.88
10.08
Return on Capital (%)
-3.69
7.67
9.69
10.72
15.45
18.8
15.88
18.21
15
17.08
10.01
21.77
8.13
16.51
16.48
9.43
16.54
Return on Common Equity (%)

Capital Structure

JPY

•

in mil. unless spec.
Feb'24
May'25
Aug'25
ST Debt
5,148
6,512
6,127
LT Borrowings
6,648
10,516
9,221
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
11
11
11
Market Capitalization
25,538
25,549
23,028

Working Capital

JPY

•

in mil. unless spec.
Feb'24
May'25
Aug'25
Total Current Assets
22,149
27,643
27,503
Cash, Cash Equivalents & STI
12,690
19,359
18,279
Accounts Receivable, Net
1,540
2,127
2,288
Inventories
3,847
3,843
3,744
Total Current Liabilities
20,417
22,072
22,286
Payables & Accruals
- -
- -
- -
ST Debt
5,148
6,512
6,127
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
12.67%
12.62%
8.81%
Free Cash Flow
24.56%
13.83%
0.02%
Net Income, GAAP
21.15%
38.77%
-35.97%
Sales/Revenue/Turnover
1.72%
0.48%
0.59%
Total Cash Common Dividend
18.64%
12.2%
8.49%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
33,074
33,934
- -
- -
137,175
2026
- -
- -
- -
- -
137,984
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
93.47
106.29
- -
- -
368.44
2026
- -
- -
- -
- -
235.6
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
59.85
2026
- -
- -
- -
- -
64.85
2027
- -
- -
- -
- -
- -
Similar Companies
BIM Birlesik Magazalar A.S. (BIST:BIMAS)
Avenue Supermarts Ltd. (NSE:DMART)
Migros Ticaret A.S. (BIST:MGROS)
Magnit (MOEX:MGNT)
AEON Co., Ltd. (TSE:8267)
CP ALL Public Company Limited (SET:CPALL)
Business
Eco's Co., Ltd. Eco's Co., Ltd. (7520.T) operates a chain of supermarkets primarily in the Kanto region of Japan, including western Tokyo and southern Saitama prefectures; the company sells fresh foods such as produce, meat, seafood, and deli items, general groceries including packaged goods, beverages, and snacks, as well as daily necessities like household supplies, cleaning products, paper goods, and personal care items; it also engages in wholesale distribution of general foods and daily necessities to support its retail operations, logistics services for product transportation and storage, rental of store properties and real estate, and brokerage of commercial properties for supermarket development. Founded in 1965 and headquartered in Akishima-shi, Tokyo, Eco's Co., Ltd. serves local consumers through approximately 65 to 74 supermarket locations, emphasizing regionally tailored store designs and operations managed by in-store staff to meet community needs. In recent developments, the company announces an equity buyback program for up to 330,000 shares to enhance shareholder value; it agrees to acquire Cocos Nakamura Co., Ltd. in May 2024 with expected completion by September 2024, expanding its retail footprint; additionally, Eco's Co., Ltd. celebrates its 60th anniversary in 2025, launches campaigns like au PAY Ponta points promotions and Happy Card rewards, introduces new store features such as the stone-oven bakery Guete Lubre at select locations, and rolls out an official mobile app for enhanced customer engagement.