1. Japan Stocks

  2. •

    Retail trade

  3. •

    Apparel/Footwear retail
Gyet Co.Ltd.

Gyet Co.Ltd.

TTSE:7603
29.00
JPY
-1.00
(-3.33%)
-79.88EPS
5.63BMarket Cap
Jan 08Next Earn
Gyet Co.Ltd.
TSE:7603
(Tokyo Stock Exchange)

Recent

price

29.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
JPY
2,719.7
2,593.88
2,517.62
2,396.73
2,344.14
2,345.37
2,199.2
2,011.74
1,826.36
1,662.45
1,279.91
1,176.07
1,193.11
996.64
848.52
521.89
- -
Revenue per Share
-134.8
121.52
160.86
35.81
-8.02
10.17
8.67
-14.61
-184.6
-138.2
-113.99
-84.8
-68.31
-74.45
-95.21
-138.51
- -
Basic EPS, GAAP
-60.28
168.01
74.05
-90.07
-149.57
-112.02
-42.91
17.93
71.92
-0.45
-62.12
-61.09
-90.37
-83.05
-40.04
-184.39
- -
Free Cash Flow per Basic Share
19.94
9.94
20.12
49.96
39.97
39.97
39.97
39.97
19.95
9.93
10
- -
- -
- -
- -
- -
- -
Dividend per Share
797.66
909.19
1,056.91
1,041.95
995.54
966.94
938.32
882.45
678.89
528.07
404.15
318.32
249.83
175.08
79.88
70.13
- -
Book Value per Share
790.86
901.94
1,049.54
1,029.24
981.46
953.84
925.74
870.65
667.94
521.19
396.82
309.97
242.96
168.03
73.02
70.13
- -
Tangible Book Value per Share
16
16
15
15
15
15
15
15
15
15
15
15
15
15
15
22
30
Basic Weighted Avg Shares
42,411
40,449
38,658
36,749
35,952
35,971
33,727
30,852
28,009
25,610
19,717
18,155
18,443
15,409
13,119
11,590
- -
Sales/Revenue/Turnover
4.19
11.24
13.43
10.3
8.95
10.36
1.84
0.72
-4.41
-5.28
-5.71
-5.92
-3.92
-5.88
-9.21
-20.53
- -
Operating Margin (%)
265
167
194
215
317
326
315
407
412
314
243
201
138
179
124
100
- -
Depreciation Expense
-2,102
1,895
2,470
549
-123
156
133
-224
-2,831
-2,129
-1,756
-1,309
-1,056
-1,151
-1,472
-3,076
- -
Net Income, GAAP
- -
- -
16.21
51.15
296.83
72.01
64.64
313.33
- -
- -
- -
- -
- -
- -
- -
- -
- -
Effective Tax Rate (%)
-4.96
4.68
6.39
1.49
-0.34
0.43
0.39
-0.73
-10.11
-8.31
-8.91
-7.21
-5.73
-7.47
-11.22
-26.54
- -
Profit Margin (%)
7,383
10,007
11,171
10,886
10,190
10,497
10,160
9,537
7,983
6,466
5,046
4,001
3,232
2,366
2,040
3,299
- -
Working Capital
6
3
- -
5
8
9
5
199
131
71
9
31
20
10
913
906
- -
LT Debt
12,439
14,178
16,192
15,981
15,269
14,830
14,391
13,534
10,412
8,135
6,226
4,917
3,859
2,707
1,235
1,796
- -
Total Equity
- -
- -
12.64
3.01
-2.28
1.19
1.39
-3.23
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
- -
- -
14.21
3.06
-0.72
0.93
0.87
-1.6
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
-15.4
14.24
16.27
3.41
-0.79
1.04
0.91
-1.6
-23.64
-22.96
-24.46
-23.49
-24.07
-35.06
-74.68
-202.97
- -
Return on Common Equity (%)

Capital Structure

JPY

•

in mil. unless spec.
May'25
Aug'25
May'27
ST Debt
- -
200
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
15
15
76
Market Capitalization
5,643
5,628
5,300

Working Capital

JPY

•

in mil. unless spec.
May'25
Aug'25
May'27
Total Current Assets
5,242
4,591
- -
Cash, Cash Equivalents & STI
437
721
- -
Accounts Receivable, Net
555
489
- -
Inventories
4,075
3,212
- -
Total Current Liabilities
3,091
2,777
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
200
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-15.87%
-16.27%
45.43%
Free Cash Flow
1,411.67%
109.67%
561.55%
Net Income, GAAP
93.94%
20.21%
108.97%
Sales/Revenue/Turnover
-10.48%
-9.86%
-11.65%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
3,316
3,245
- -
- -
13,119
2026
- -
- -
- -
- -
11,590
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
-13.06
-24.51
- -
- -
-95.21
2026
- -
- -
- -
- -
-138.51
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -
Similar Companies
Trent Limited (NSE:TRENT)
TJX Companies, Inc. (The) (NYSE:TJX)
Meesho Limited (NSE:MEESHO)
Abercrombie & Fitch Company (NYSE:ANF)
Ross Stores, Inc. (NASDAQ:ROST)
Victorias Secret & Co. (NYSE:VSXY)
Business
Mac House Co., Ltd. (7603.T) is a Japan-based retailer that operates chain stores specializing in casual clothing and accessories nationwide; it offers men's, women's, and children's apparel, footwear through retail and wholesale channels, lifestyle goods, and online sales platforms. Founded in 1990 and headquartered at Shin-Koenji Twin Building in Tokyo's Suginami Ward, the company serves consumer discretionary markets primarily in Japan with approximately 260-290 employees and functions as a subsidiary of Chiyoda Co., Ltd. until recent shifts in ownership. In November 2024, G Future No.1 Fund L.P., managed by Trust Up Co., Ltd., completed the acquisition of a 65% stake from Chiyoda Co., Ltd. and others at JPY32 per share, marking a major change in control structure; additionally, the company plans to change its name to Gyet Co., Ltd. effective September 18, 2025, pending shareholder approval at the extraordinary general meeting on September 17, 2025, as part of a strategic evolution toward global growth, new business development including investments, brand management, crypto assets, AI solutions, and venture acquisitions.