1. Japan Stocks

  2. •

    Retail trade

  3. •

    Apparel/Footwear retail
Gyet Co.Ltd.

Gyet Co.Ltd.

TTSE:7603
29.00
JPY
-1.00
(-3.33%)
-79.88EPS
5.63BMarket Cap
Jan 08Next Earn
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
2,396.73
2,344.14
2,345.37
2,199.2
2,011.74
1,826.36
1,662.45
1,279.91
1,176.07
1,193.11
996.64
848.52
521.89
- -
Basic EPS, GAAP
35.81
-8.02
10.17
8.67
-14.61
-184.6
-138.2
-113.99
-84.8
-68.31
-74.45
-95.21
-138.51
- -
Free Cash Flow per Basic Share
-90.07
-149.57
-112.02
-42.91
17.93
71.92
-0.45
-62.12
-61.09
-90.37
-83.05
-40.04
-184.39
- -
Dividend per Share
49.96
39.97
39.97
39.97
39.97
19.95
9.93
10
- -
- -
- -
- -
- -
- -
Book Value per Share
1,041.95
995.54
966.94
938.32
882.45
678.89
528.07
404.15
318.32
249.83
175.08
79.88
70.13
- -
Tangible Book Value per Share
1,029.24
981.46
953.84
925.74
870.65
667.94
521.19
396.82
309.97
242.96
168.03
73.02
70.13
- -
Basic Weighted Avg Shares
15
15
15
15
15
15
15
15
15
15
15
15
22
30
Sales/Revenue/Turnover
36,749
35,952
35,971
33,727
30,852
28,009
25,610
19,717
18,155
18,443
15,409
13,119
11,590
- -
Operating Margin (%)
10.3
8.95
10.36
1.84
0.72
-4.41
-5.28
-5.71
-5.92
-3.92
-5.88
-9.21
-20.53
- -
Depreciation Expense
215
317
326
315
407
412
314
243
201
138
179
124
100
- -
Net Income, GAAP
549
-123
156
133
-224
-2,831
-2,129
-1,756
-1,309
-1,056
-1,151
-1,472
-3,076
- -
Effective Tax Rate (%)
51.15
296.83
72.01
64.64
313.33
- -
- -
- -
- -
- -
- -
- -
- -
- -
Profit Margin (%)
1.49
-0.34
0.43
0.39
-0.73
-10.11
-8.31
-8.91
-7.21
-5.73
-7.47
-11.22
-26.54
- -
Working Capital
10,886
10,190
10,497
10,160
9,537
7,983
6,466
5,046
4,001
3,232
2,366
2,040
3,299
- -
LT Debt
5
8
9
5
199
131
71
9
31
20
10
913
906
- -
Total Equity
15,981
15,269
14,830
14,391
13,534
10,412
8,135
6,226
4,917
3,859
2,707
1,235
1,796
- -
Return on Invested Capital (%)
3.01
-2.28
1.19
1.39
-3.23
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
3.06
-0.72
0.93
0.87
-1.6
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)
3.41
-0.79
1.04
0.91
-1.6
-23.64
-22.96
-24.46
-23.49
-24.07
-35.06
-74.68
-202.97
- -

Capital Structure

JPY

•

in mil. unless spec.
May'25
Aug'25
May'27
ST Debt
- -
200
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
15
15
76
Market Capitalization
5,643
5,628
5,300

Working Capital

JPY

•

in mil. unless spec.
May'25
Aug'25
May'27
Total Current Assets
5,242
4,591
- -
Cash, Cash Equivalents & STI
437
721
- -
Accounts Receivable, Net
555
489
- -
Inventories
4,075
3,212
- -
Total Current Liabilities
3,091
2,777
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
200
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-15.87%
-16.27%
45.43%
Free Cash Flow
1,411.67%
109.67%
561.55%
Net Income, GAAP
93.94%
20.21%
108.97%
Sales/Revenue/Turnover
-10.48%
-9.86%
-11.65%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
3,316
3,245
- -
- -
13,119
2026
- -
- -
- -
- -
11,590
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
-13.06
-24.51
- -
- -
-95.21
2026
- -
- -
- -
- -
-138.51
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -

Company Description

Company Profile APIChatGPT
CEO
Koji Ishino
Full Time Employees
224
Sector
Retail trade
Industry
Apparel/Footwear retail
Address
Shin-Koenji Twin Building Tokyo TY Japan 166-0011
IPO Date
Feb 10, 1999
Website
gyet.co.jp
Similar Companies
Trent Limited (NSE:TRENT)
TJX Companies, Inc. (The) (NYSE:TJX)
Meesho Limited (NSE:MEESHO)
Abercrombie & Fitch Company (NYSE:ANF)
Ross Stores, Inc. (NASDAQ:ROST)
Victorias Secret & Co. (NYSE:VSXY)
Business
Mac House Co., Ltd. (7603.T) is a Japan-based retailer that operates chain stores specializing in casual clothing and accessories nationwide; it offers men's, women's, and children's apparel, footwear through retail and wholesale channels, lifestyle goods, and online sales platforms. Founded in 1990 and headquartered at Shin-Koenji Twin Building in Tokyo's Suginami Ward, the company serves consumer discretionary markets primarily in Japan with approximately 260-290 employees and functions as a subsidiary of Chiyoda Co., Ltd. until recent shifts in ownership. In November 2024, G Future No.1 Fund L.P., managed by Trust Up Co., Ltd., completed the acquisition of a 65% stake from Chiyoda Co., Ltd. and others at JPY32 per share, marking a major change in control structure; additionally, the company plans to change its name to Gyet Co., Ltd. effective September 18, 2025, pending shareholder approval at the extraordinary general meeting on September 17, 2025, as part of a strategic evolution toward global growth, new business development including investments, brand management, crypto assets, AI solutions, and venture acquisitions.