Tay Two Co., Ltd.

Tay Two Co., Ltd.

TTSE:7610
129.00
JPY
0.00
(0.00%)
2.07EPS
47.30P/E
6.19BMarket Cap
Jan 18Next Earn
Tay Two Co., Ltd.
TSE:7610
(Tokyo Stock Exchange)

Recent

price

129.00

P/E

ratio

47.30

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
JPY
766.57
698.95
661.54
616.23
581.43
577.77
559.72
527.29
420.59
383.25
377.84
399.16
484.54
547.62
577.38
664.29
563.3
Revenue per Share
7.49
-0.38
4.74
-3.8
-26.79
-2.95
-21.6
-12.09
1.98
3.18
10.66
22.29
15.54
8.84
7.94
13.65
2.07
Basic EPS, GAAP
27.89
-6.18
12.12
10.53
-10.62
6.24
-14.02
-10.4
7.44
14.1
15.18
-0.68
10
-5.35
6.67
17.07
- -
Free Cash Flow per Basic Share
3.18
2.19
2.19
1.9
1.29
0.01
0.49
- -
- -
0.01
- -
- -
1.04
2.98
4.04
4
- -
Dividend per Share
105.34
103.65
105.44
100.03
71.77
68.9
46.53
35.2
37.34
40.26
52.86
73.76
84.87
92.15
96.99
109.4
91.33
Book Value per Share
99.96
98.16
99.48
97.69
67.41
64.31
43.11
34
36.79
38.01
47.46
65.77
75.42
86.94
93.29
106.27
86.96
Tangible Book Value per Share
52
52
52
51
51
51
51
53
55
56
66
67
65
64
63
64
63
Basic Weighted Avg Shares
39,690
36,188
34,202
31,394
29,421
29,236
28,323
28,130
23,004
21,450
24,954
26,848
31,255
35,198
36,478
42,233
35,746
Sales/Revenue/Turnover
10.53
5.96
5.46
4.48
3.07
3.81
-1.55
-0.62
0.88
1.21
3.73
4.86
4.98
3.79
2.5
3.26
1.9
Operating Margin (%)
610
547
504
505
330
265
229
174
136
154
170
233
266
380
422
466
- -
Depreciation Expense
388
-20
245
-193
-1,355
-149
-1,093
-645
108
178
704
1,499
1,002
568
502
868
131
Net Income, GAAP
47.61
116.13
56.31
- -
- -
- -
- -
- -
28.81
16.33
21.15
- -
36.77
48.85
33.95
36.97
66.79
Effective Tax Rate (%)
0.98
-0.05
0.72
-0.62
-4.61
-0.51
-3.86
-2.29
0.47
0.83
2.82
5.58
3.21
1.62
1.38
2.05
0.37
Profit Margin (%)
2,522
4,429
4,517
3,769
3,181
3,747
3,066
2,097
2,587
2,514
3,162
3,343
4,331
4,930
4,561
4,007
4,401
Working Capital
1,700
2,511
2,501
1,573
1,567
2,036
2,160
1,256
1,380
1,128
1,284
835
1,043
1,276
1,391
444
1,565
LT Debt
5,535
5,366
5,438
5,061
3,632
3,486
2,354
1,910
2,064
2,329
3,576
4,891
5,601
5,808
6,147
6,976
5,772
Total Equity
5.45
-1.33
2.78
- -
- -
- -
- -
- -
2.65
4.28
13.78
- -
13.14
7.73
6.18
8.58
2.34
Return on Invested Capital (%)
4.95
-0.29
2.84
- -
- -
- -
- -
- -
2.51
4.15
14.21
- -
13.87
6.73
5.43
9.07
1.48
Return on Capital (%)
7.25
-0.36
4.53
-3.68
-31.18
-4.19
-37.44
-30.24
5.45
8.11
23.84
35.42
19.1
9.97
8.39
13.23
2.22
Return on Common Equity (%)

Capital Structure

JPY

•

in mil. unless spec.
Feb'24
May'25
Aug'25
ST Debt
2,224
2,582
2,270
LT Borrowings
1,271
1,679
1,565
LT Finance Leases
5
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
63
63
63
Market Capitalization
8,067
7,690
6,194

Working Capital

JPY

•

in mil. unless spec.
Feb'24
May'25
Aug'25
Total Current Assets
9,274
9,243
8,750
Cash, Cash Equivalents & STI
2,857
2,572
2,636
Accounts Receivable, Net
851
699
848
Inventories
5,044
5,469
4,529
Total Current Liabilities
4,344
4,576
4,349
Payables & Accruals
- -
- -
- -
ST Debt
2,224
2,582
2,270
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
9.74%
14.86%
13.48%
Free Cash Flow
-223.14%
-366.5%
157.57%
Net Income, GAAP
93.32%
19.57%
73.02%
Sales/Revenue/Turnover
4.36%
11.21%
15.78%
Total Cash Common Dividend
- -
- -
-0.26%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
8,301
9,188
- -
- -
36,478
2026
- -
- -
- -
- -
42,233
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
1.01
1.74
- -
- -
7.94
2026
- -
- -
- -
- -
13.65
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
4.04
2026
- -
- -
- -
- -
4
2027
- -
- -
- -
- -
- -
Business
Tay Two Co., Ltd. (7610.T) is a Japan-based retailer primarily engaged in the multi-package sales of second-hand goods through its Furuhon Ichiba stores, franchise operations, and affiliated outlets including Trecapark, Book Square, TSUTAYA, and MO-ZEAL locations; core products and services encompass used books, home video games, trading cards, hobbies, smartphones, CDs, DVDs, clothing, and video rentals, with a focus on online sales via second-hand book marketplaces and BtoB reuse services such as store support, the TAYS trading card scanning appraisal system, and trading card vending machines. Founded in 1989 and headquartered in Okayama, the company operates primarily in Japan with approximately 136 stores as of late 2022 and around 411 employees, targeting consumers seeking affordable entertainment and hobby items. Recent developments include the deployment of the in-house TAYS AI-powered trading card appraisal system utilizing fi Series scanners to optimize purchasing and sales in response to the booming used trading card market exceeding 200 billion yen annually, alongside ongoing earnings reports such as 3.87 for fiscal 2026Q2 and a dividend payout structure with 4.00 JPY annual dividend declared ex-date February 27, 2025.