Tay Two Co., Ltd.

Tay Two Co., Ltd.

TTSE:7610
129.00
JPY
0.00
(0.00%)
2.07EPS
47.30P/E
6.19BMarket Cap
Jan 18Next Earn
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
616.23
581.43
577.77
559.72
527.29
420.59
383.25
377.84
399.16
484.54
547.62
577.38
664.29
563.3
Basic EPS, GAAP
-3.8
-26.79
-2.95
-21.6
-12.09
1.98
3.18
10.66
22.29
15.54
8.84
7.94
13.65
2.07
Free Cash Flow per Basic Share
10.53
-10.62
6.24
-14.02
-10.4
7.44
14.1
15.18
-0.68
10
-5.35
6.67
17.07
- -
Dividend per Share
1.9
1.29
0.01
0.49
- -
- -
0.01
- -
- -
1.04
2.98
4.04
4
- -
Book Value per Share
100.03
71.77
68.9
46.53
35.2
37.34
40.26
52.86
73.76
84.87
92.15
96.99
109.4
91.33
Tangible Book Value per Share
97.69
67.41
64.31
43.11
34
36.79
38.01
47.46
65.77
75.42
86.94
93.29
106.27
86.96
Basic Weighted Avg Shares
51
51
51
51
53
55
56
66
67
65
64
63
64
63
Sales/Revenue/Turnover
31,394
29,421
29,236
28,323
28,130
23,004
21,450
24,954
26,848
31,255
35,198
36,478
42,233
35,746
Operating Margin (%)
4.48
3.07
3.81
-1.55
-0.62
0.88
1.21
3.73
4.86
4.98
3.79
2.5
3.26
1.9
Depreciation Expense
505
330
265
229
174
136
154
170
233
266
380
422
466
- -
Net Income, GAAP
-193
-1,355
-149
-1,093
-645
108
178
704
1,499
1,002
568
502
868
131
Effective Tax Rate (%)
- -
- -
- -
- -
- -
28.81
16.33
21.15
- -
36.77
48.85
33.95
36.97
66.79
Profit Margin (%)
-0.62
-4.61
-0.51
-3.86
-2.29
0.47
0.83
2.82
5.58
3.21
1.62
1.38
2.05
0.37
Working Capital
3,769
3,181
3,747
3,066
2,097
2,587
2,514
3,162
3,343
4,331
4,930
4,561
4,007
4,401
LT Debt
1,573
1,567
2,036
2,160
1,256
1,380
1,128
1,284
835
1,043
1,276
1,391
444
1,565
Total Equity
5,061
3,632
3,486
2,354
1,910
2,064
2,329
3,576
4,891
5,601
5,808
6,147
6,976
5,772
Return on Invested Capital (%)
- -
- -
- -
- -
- -
2.65
4.28
13.78
- -
13.14
7.73
6.18
8.58
2.34
Return on Capital (%)
- -
- -
- -
- -
- -
2.51
4.15
14.21
- -
13.87
6.73
5.43
9.07
1.48
Return on Common Equity (%)
-3.68
-31.18
-4.19
-37.44
-30.24
5.45
8.11
23.84
35.42
19.1
9.97
8.39
13.23
2.22

Capital Structure

JPY

•

in mil. unless spec.
Feb'24
May'25
Aug'25
ST Debt
2,224
2,582
2,270
LT Borrowings
1,271
1,679
1,565
LT Finance Leases
5
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
63
63
63
Market Capitalization
8,067
7,690
6,194

Working Capital

JPY

•

in mil. unless spec.
Feb'24
May'25
Aug'25
Total Current Assets
9,274
9,243
8,750
Cash, Cash Equivalents & STI
2,857
2,572
2,636
Accounts Receivable, Net
851
699
848
Inventories
5,044
5,469
4,529
Total Current Liabilities
4,344
4,576
4,349
Payables & Accruals
- -
- -
- -
ST Debt
2,224
2,582
2,270
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
9.74%
14.86%
13.48%
Free Cash Flow
-223.14%
-366.5%
157.57%
Net Income, GAAP
93.32%
19.57%
73.02%
Sales/Revenue/Turnover
4.36%
11.21%
15.78%
Total Cash Common Dividend
- -
- -
-0.26%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
8,301
9,188
- -
- -
36,478
2026
- -
- -
- -
- -
42,233
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
1.01
1.74
- -
- -
7.94
2026
- -
- -
- -
- -
13.65
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
4.04
2026
- -
- -
- -
- -
4
2027
- -
- -
- -
- -
- -

Company Description

CEO
Katsuji Fujiwara
Full Time Employees
443
Sector
Consumer durables
Industry
Recreational products
Address
Toyohama-cho 2-2 Okayama Japan 700-0853
IPO Date
Sep 14, 1999
Website
tay2.co.jp
Business
Tay Two Co., Ltd. (7610.T) is a Japan-based retailer primarily engaged in the multi-package sales of second-hand goods through its Furuhon Ichiba stores, franchise operations, and affiliated outlets including Trecapark, Book Square, TSUTAYA, and MO-ZEAL locations; core products and services encompass used books, home video games, trading cards, hobbies, smartphones, CDs, DVDs, clothing, and video rentals, with a focus on online sales via second-hand book marketplaces and BtoB reuse services such as store support, the TAYS trading card scanning appraisal system, and trading card vending machines. Founded in 1989 and headquartered in Okayama, the company operates primarily in Japan with approximately 136 stores as of late 2022 and around 411 employees, targeting consumers seeking affordable entertainment and hobby items. Recent developments include the deployment of the in-house TAYS AI-powered trading card appraisal system utilizing fi Series scanners to optimize purchasing and sales in response to the booming used trading card market exceeding 200 billion yen annually, alongside ongoing earnings reports such as 3.87 for fiscal 2026Q2 and a dividend payout structure with 4.00 JPY annual dividend declared ex-date February 27, 2025.