1. Japan Stocks

  2. •

    Consumer services

  3. •

    Restaurants
Ichibanya Co., Ltd.

Ichibanya Co., Ltd.

1,061.00
JPY
+4.00
(+0.38%)
18.13EPS
58.60P/E
165.46BMarket Cap
Dec 21Next Earn
Ichibanya Co., Ltd.
TSE:7630
(Tokyo Stock Exchange)

Recent

price

1,061.00

P/E

ratio

58.60

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
JPY
242.25
249.32
250.53
266.67
275.73
281.34
- -
309.93
314.58
322.6
277.19
282.16
302.58
345.63
382.39
410.7
363.08
Revenue per Share
13.02
14
13.56
14.96
17.08
21.49
- -
19.98
17.48
20.41
10.88
18.31
15.91
16.84
19.88
16.06
17.7
Basic EPS, GAAP
12.02
13.27
12.1
18.23
18.17
19.27
- -
24.33
11.75
28.06
-5.87
24.25
16.05
24.32
13.78
12.22
- -
Free Cash Flow per Basic Share
4
5
5.5
9
7.5
11.5
- -
10.7
15.74
15.8
16.03
16
15.99
15.99
15.99
15.99
- -
Dividend per Share
131.87
140.77
150.25
157.34
169.62
177.37
178.28
188.58
189.58
192.62
189.52
189.8
191.56
193.83
200.87
202.32
198.74
Book Value per Share
129.74
138.95
148.44
155.7
167.85
175.43
175.67
184.89
185.31
187.4
181.57
181.6
184.86
166.08
173.35
169.37
172.26
Tangible Book Value per Share
160
160
160
160
160
160
160
160
160
160
160
160
160
160
160
160
160
Basic Weighted Avg Shares
38,668
39,797
39,989
42,566
44,014
44,909
- -
49,472
50,215
51,496
44,247
45,022
48,287
55,137
61,006
65,518
57,915
Sales/Revenue/Turnover
16.06
10.6
10.03
10.14
10.44
10.85
- -
9.53
8.85
10.11
5.78
6.34
7.48
8.55
8.09
7.21
8.03
Operating Margin (%)
983
1,159
1,273
1,317
1,313
1,338
- -
1,224
1,178
1,415
1,415
1,563
1,625
1,806
1,980
2,303
- -
Depreciation Expense
2,078
2,234
2,164
2,388
2,726
3,431
- -
3,190
2,790
3,258
1,736
2,922
2,539
2,686
3,171
2,562
2,823
Net Income, GAAP
46.05
46.98
43.36
43.71
40.37
34.99
- -
31.29
33.59
33.12
35.69
34.21
34.98
36.55
32.06
33.79
35.22
Effective Tax Rate (%)
5.37
5.61
5.41
5.61
6.19
7.64
- -
6.45
5.56
6.33
3.92
6.49
5.26
4.87
5.2
3.91
4.87
Profit Margin (%)
5,435
7,152
8,772
9,683
12,128
15,396
15,936
17,627
17,376
18,196
15,593
16,409
17,067
14,338
14,069
11,488
14,626
Working Capital
390
767
674
564
577
538
454
371
307
1,126
907
603
293
182
1,191
1,382
125
LT Debt
21,176
22,588
24,107
25,264
27,281
28,491
28,636
30,349
30,505
31,023
30,525
30,608
30,946
31,378
32,598
32,884
32,247
Total Equity
10.31
9.53
9.11
9.27
9.84
10.75
- -
10.6
9.33
10.74
5.07
5.84
7.23
9.18
9.86
8.87
9.16
Return on Invested Capital (%)
9.71
10.03
9.08
9.5
10.24
12.14
- -
10.76
9.07
10.32
5.47
9.24
8
8.3
9.5
7.44
8.62
Return on Capital (%)
10.21
10.27
9.32
9.73
10.45
12.39
- -
10.89
9.24
10.68
5.69
9.65
8.34
8.74
10.07
7.96
9.01
Return on Common Equity (%)

Capital Structure

JPY

•

in mil. unless spec.
Feb'24
May'25
Aug'25
ST Debt
204
- -
- -
LT Borrowings
64
- -
- -
LT Finance Leases
118
101
125
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
160
160
160
Market Capitalization
196,694
177,551
165,464

Working Capital

JPY

•

in mil. unless spec.
Feb'24
May'25
Aug'25
Total Current Assets
21,542
19,887
21,727
Cash, Cash Equivalents & STI
15,900
13,922
15,141
Accounts Receivable, Net
3,404
3,790
4,208
Inventories
1,320
1,318
1,226
Total Current Liabilities
7,204
6,256
7,101
Payables & Accruals
- -
- -
- -
ST Debt
204
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
1.46%
1.51%
0.88%
Free Cash Flow
- -
-109.95%
-11.32%
Net Income, GAAP
- -
11.96%
-19.21%
Sales/Revenue/Turnover
- -
8.25%
7.4%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
14,253
15,347
- -
- -
61,006
2026
- -
- -
- -
- -
65,518
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
5.32
4.43
- -
- -
19.88
2026
- -
- -
- -
- -
16.06
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
15.99
2026
- -
- -
- -
- -
15.99
2027
- -
- -
- -
- -
- -
Similar Companies
McDonald's Corporation (NYSE:MCD)
Starbucks Corporation (NASDAQ:SBUX)
Chipotle Mexican Grill, Inc. (NYSE:CMG)
CAVA Group, Inc. (NYSE:CAVA)
Jubilant Foodworks Limited (NSE:JUBLFOOD)
Dutch Bros Inc. (NYSE:BROS)
Business
Ichibanya Co., Ltd. (7630.T) operates and franchises curry specialty restaurants primarily under the CURRY HOUSE CoCo ICHIBANYA brand, offering customizable curry rice dishes with options for spice levels, toppings including rice, chicken, sausage, hamburger, salads, desserts, beverages and sushi; it also manages Pasta de CoCo outlets specializing in ankake spaghetti, a Nagoya-style pasta with thick tomato-based sauce, vegetables and ground meat where customers select toppings, noodle amounts and spiciness, alongside other brands such as Menya CoCo Ichi and Nikkui Tei. Founded in 1978 with its first CURRY HOUSE CoCo ICHIBANYA restaurant near Nagoya and headquartered at 6-12-23 Mitsui, Ichinomiya-shi, Aichi Prefecture, Japan, the company conducts directly managed and franchised operations across all 47 Japanese prefectures and internationally in the United States, China, Taiwan, South Korea, Thailand, Malaysia, Hong Kong, Singapore, Philippines, Indonesia, India, Vietnam and the United Kingdom. It maintains subsidiaries including Ichibanya Restaurant Management (China) Co., Ltd., Taiwan Ichibanya Inc., Ichibanya USA, Inc., Ichibanya Hong Kong Limited, Ichibanya UK Limited, Daikokushoji Co., Ltd., Takei Co., Ltd., LFD Japan Co., Ltd. and Kozou Co., Ltd., supporting its foodservice segment focused on Japanese-style curry and regional pasta specialties for diverse domestic and overseas customers. In recent developments, Ichibanya acquired 100% ownership of Kozou Co., Ltd. in January 2025, following its purchases of 100% stakes in LFD Japan Co., Ltd. in December 2023, Takei Co., Ltd. in March 2023 and Daikoku Shoji Co., Ltd. in December 2020, bolstering operational capabilities in restaurant management and supply chain. The company targets major expansion in India, building on its 2020 entry with the Cyber Hub store in Haryana, and continues global growth with halal-certified outlets in Japan and vegetarian menu options. Additionally, Ichibanya transitioned to the Tokyo Stock Exchange Prime Market and Nagoya Stock Exchange Premier Market in April 2022, enhancing its listing status amid ongoing international franchise development.