1. Japan Stocks

  2. •

    Retail trade

  3. •

    Food retail
Daiichi Co., Ltd.

Daiichi Co., Ltd.

TTSE:7643
1,617.00
JPY
-21.00
(-1.28%)
18.08BMarket Cap
Nov 13Next Earn
Daiichi Co., Ltd.
TSE:7643
(Tokyo Stock Exchange)

Recent

price

1,617.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
JPY
3,708.82
3,799.23
4,018.09
3,948.34
3,064.83
3,250.48
3,209.44
3,464.81
3,577.53
3,590.62
3,778.05
3,900.63
4,121.55
4,252.96
4,633.53
5,267.18
- -
Revenue per Share
49.44
42.42
48.06
63.19
55.01
62.53
65.58
160.08
69.76
65.67
102.29
112.58
101.81
108.04
126
87.2
- -
Basic EPS, GAAP
10.72
93.33
90.95
128.08
104.47
67.52
146.32
115.78
21.59
117.27
187.74
50.32
148.5
142.37
115.05
82.87
- -
Free Cash Flow per Basic Share
7.56
7.55
7.52
7.21
8.49
7.5
7.52
9.01
10
10.9
13.11
16.01
19
19.99
25.27
48.25
- -
Dividend per Share
609.4
644.83
684.24
660.86
707.57
763.76
745.14
900.85
960.23
1,013.76
1,103.05
1,215.14
1,297.94
1,387.49
1,490.09
1,532.61
1,578.77
Book Value per Share
606.02
641.46
682.3
659.52
706.31
762.49
743.93
899.59
958.97
1,012.49
1,101.78
1,213.87
1,295.9
1,381.14
1,480.73
1,525.27
1,572.47
Tangible Book Value per Share
8
8
8
8
11
11
11
11
11
11
11
11
11
11
11
11
11
Basic Weighted Avg Shares
29,653
30,375
32,125
32,866
35,021
37,142
36,673
39,591
40,879
41,028
43,170
44,571
47,095
48,597
52,393
59,160
- -
Sales/Revenue/Turnover
3.25
3.5
3.56
4
4.18
4.35
3.15
3.46
3.12
3.27
4.15
4.38
4
3.68
3.66
2.21
- -
Operating Margin (%)
369
476
485
500
551
584
600
619
659
585
577
624
684
676
768
994
- -
Depreciation Expense
395
339
384
526
629
715
749
1,829
797
750
1,169
1,286
1,163
1,235
1,425
979
- -
Net Income, GAAP
31.52
43.77
43.7
39.88
37.66
35.56
31.88
16.5
29.87
30.89
31.45
31.54
30.01
27.9
27.25
26.6
- -
Effective Tax Rate (%)
1.33
1.12
1.2
1.6
1.79
1.92
2.04
4.62
1.95
1.83
2.71
2.89
2.47
2.54
2.72
1.66
- -
Profit Margin (%)
-1,684
-1,873
-1,931
-730
-759
-1,249
-310
437
-103
506
1,517
2,375
3,377
4,599
4,517
4,702
5,394
Working Capital
4,717
4,179
3,736
2,851
2,444
2,149
1,410
1,354
973
656
396
675
768
753
412
963
- -
LT Debt
4,872
5,155
5,471
7,552
8,085
8,727
8,514
10,294
10,972
11,584
12,604
13,885
14,831
15,854
16,849
17,214
17,741
Total Equity
4.27
3.75
4.11
5.15
5.57
6.22
6.82
9.62
6.98
7.14
9.07
9.12
8.31
7.63
7.85
5.22
- -
Return on Invested Capital (%)
4.52
3.66
4.12
5.19
5.77
6.37
6.81
15.98
6.41
5.94
8.94
9.09
7.55
7.5
8.24
5.67
- -
Return on Capital (%)
8.4
6.76
7.23
8.08
8.04
8.5
8.69
19.45
7.5
6.65
9.66
9.71
8.1
8.05
8.71
5.75
- -
Return on Common Equity (%)

Capital Structure

JPY

•

in mil. unless spec.
Dec'24
Mar'24
Mar'26
ST Debt
56
56
14
LT Borrowings
84
70
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
11
11
11
Market Capitalization
10,030
14,801
18,081

Working Capital

JPY

•

in mil. unless spec.
Dec'24
Mar'24
Mar'26
Total Current Assets
10,923
10,540
12,218
Cash, Cash Equivalents & STI
7,784
7,952
8,574
Accounts Receivable, Net
1,101
922
1,411
Inventories
1,218
1,002
1,429
Total Current Liabilities
6,666
6,010
6,824
Payables & Accruals
- -
- -
- -
ST Debt
56
56
14
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
7.17%
6.46%
2.17%
Free Cash Flow
58.7%
13.86%
-28.45%
Net Income, GAAP
13.32%
-1.85%
-31.26%
Sales/Revenue/Turnover
4.84%
6.56%
12.92%
Total Cash Common Dividend
22.12%
32.15%
89.65%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
13,521
12,763
- -
- -
52,393
2025
- -
- -
- -
- -
59,160
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
41.7
28.37
- -
- -
126
2025
- -
- -
- -
- -
87.2
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
25.27
2025
- -
- -
- -
- -
48.25
2026
- -
- -
- -
- -
- -
Similar Companies
BIM Birlesik Magazalar A.S. (BIST:BIMAS)
Avenue Supermarts Ltd. (NSE:DMART)
Migros Ticaret A.S. (BIST:MGROS)
Magnit (MOEX:MGNT)
AEON Co., Ltd. (TSE:8267)
CP ALL Public Company Limited (SET:CPALL)
Business
Daiichi Co., Ltd. (7643.T) operates supermarkets primarily in Hokkaido, Japan, offering general food products including fresh produce, meats, seafood, daily necessities, and household goods; it also engages in real estate leasing and non-life insurance agency services through subsidiaries. The company maintains approximately 10 stores in Obihiro, 8 in Asahikawa, and 5 in Sapporo, targeting local consumers with promotions such as power pricing, bonus points programs, and seasonal gift reservations like New Year's osechi and Christmas menus. Founded in 1958 and headquartered in Obihiro, Japan, Daiichi Co., Ltd. functions as a subsidiary of Seven & i Holdings Co., Ltd., with operations focused on the retail sector in northern Japan. Recent developments include the expansion of food drive activities across multiple stores in 2025 to support community welfare; the signing of disaster response agreements with Asahikawa City in November 2025 and Sapporo City in early November 2025 for emergency supplies; and the introduction of a restricted stock compensation system alongside dividend announcements in late November 2025. The company reports monthly sales updates, such as for November 2026 fiscal period, and continues delivery partnerships with Wolt at select locations including Asahikawa and Sapporo stores. These initiatives reflect ongoing operational enhancements and community engagement amid stable revenue of around 57 billion yen trailing twelve months.