1. Japan Stocks

  2. •

    Consumer services

  3. •

    Restaurants
Hamayuu Co., Ltd.

Hamayuu Co., Ltd.

TTSE:7682
3,710.00
JPY
-5.00
(-0.13%)
9.15BMarket Cap
Dec 16Next Earn
Hamayuu Co., Ltd.
TSE:7682
(Tokyo Stock Exchange)

Recent

price

3,710.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
JPY
2,335.09
3,509.81
3,778.8
2,382.74
1,972.05
2,116.07
2,448.76
2,678.22
2,819.09
- -
- -
Revenue per Share
75.86
30.78
132.86
-4.57
-74.76
9.05
-29.03
54.08
37.56
- -
- -
Basic EPS, GAAP
38.51
155.14
6.13
-158.58
-92.55
-92.2
41.61
-12.93
-14.4
- -
- -
Free Cash Flow per Basic Share
12.09
17.5
17.5
12.28
17.47
7.48
9.97
9.99
9.99
- -
- -
Dividend per Share
397.13
405.52
484.69
782.74
690.6
693.73
656.71
706.29
742.77
- -
737.22
Book Value per Share
389.82
400.56
475.2
770.84
677.85
681.84
641.45
688.47
723.13
- -
718.31
Tangible Book Value per Share
2
1
1
2
2
2
2
2
2
2
2
Basic Weighted Avg Shares
4,680
4,858
5,230
4,699
4,229
4,545
5,272
5,775
6,092
- -
- -
Sales/Revenue/Turnover
4.75
4.91
5.8
0.59
-4.19
-3.64
2.3
3.8
3.11
- -
- -
Operating Margin (%)
196
190
185
203
213
182
165
180
200
- -
- -
Depreciation Expense
152
43
184
-9
-160
19
-62
117
81
- -
- -
Net Income, GAAP
34.87
50.69
32.47
145.08
- -
79.49
- -
28.2
45.46
- -
- -
Effective Tax Rate (%)
3.25
0.88
3.52
-0.19
-3.79
0.43
-1.19
2.02
1.33
- -
- -
Profit Margin (%)
68
390
18
1,221
565
537
488
577
745
- -
608
Working Capital
1,362
1,431
1,160
1,885
1,380
1,629
1,239
1,479
1,756
- -
1,555
LT Debt
796
813
971
1,678
1,481
1,492
1,415
1,524
1,607
- -
1,595
Total Equity
- -
4.5
7.76
-0.37
- -
-0.95
- -
4.93
2.88
- -
- -
Return on Invested Capital (%)
- -
1.84
7.44
-0.35
- -
0.59
- -
4.01
2.55
- -
- -
Return on Capital (%)
- -
5.3
20.62
-0.68
-10.15
1.31
-4.3
7.94
5.19
- -
- -
Return on Common Equity (%)

Capital Structure

JPY

•

in mil. unless spec.
Apr'24
Jul'24
Jan'25
ST Debt
476
276
279
LT Borrowings
1,212
1,347
1,411
LT Finance Leases
141
132
144
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
2
2
2
Market Capitalization
9,913
8,327
9,150

Working Capital

JPY

•

in mil. unless spec.
Apr'24
Jul'24
Jan'25
Total Current Assets
1,678
1,552
1,688
Cash, Cash Equivalents & STI
1,293
1,137
1,241
Accounts Receivable, Net
4
24
13
Inventories
121
134
153
Total Current Liabilities
1,213
976
1,081
Payables & Accruals
- -
- -
- -
ST Debt
476
276
279
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
- -
- -
Free Cash Flow
- -
- -
- -
Net Income, GAAP
- -
- -
- -
Sales/Revenue/Turnover
- -
- -
- -
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,421
1,529
1,429
1,395
5,775
2025
- -
- -
- -
- -
6,092
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
12.78
36.85
16.41
-11.95
54.08
2025
- -
- -
- -
- -
37.56
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
9.99
2025
- -
- -
- -
- -
9.99
2026
- -
- -
- -
- -
- -
Similar Companies
McDonald's Corporation (NYSE:MCD)
Starbucks Corporation (NASDAQ:SBUX)
Chipotle Mexican Grill, Inc. (NYSE:CMG)
CAVA Group, Inc. (NYSE:CAVA)
Jubilant Foodworks Limited (NSE:JUBLFOOD)
Dutch Bros Inc. (NYSE:BROS)
Business
Hamayuu Co., Ltd. operates a chain of Chinese restaurants in Japan, specializing in authentic Chinese cuisine under its flagship HAMAYUU brand, which emphasizes family gatherings; Shikitei, featuring private dining rooms; and Tourimichi (also referred to as Touriseki), targeting smaller customer groups. The company offers a diverse menu of seasonal specialties, popular dishes, and takeout services using high-quality ingredients, with additional amenities such as banquet facilities and delivery options. Founded in 1961 and headquartered at 3-13-1 Yamanotetori, Showa-ku, Nagoya, Japan, Hamayuu primarily serves the Tokai region while expanding eastward to Tokyo and westward to Osaka, catering to families, business groups, and individual diners in the casual dining segment of the restaurant industry. Recent developments include the launch of a dedicated reservation hotline in November 2025, enhancing customer accessibility across its locations. The company conducted renuovations and reopened stores such as the Kokubunji Kitamachi and Gifu Prefectural Office Front outlets in November 2025, alongside introducing its winter menu on November 4, 2025, and announcing year-end and New Year menus. Hamayuu also participated in CBC charity fundraising on November 1, 2025, and addressed minor operational disruptions like temporary closures and shareholder coupon delays, reflecting ongoing commitment to service improvements and community engagement amid steady revenue growth to JPY 6.02 billion (TTM).