1. Japan Stocks

  2. •

    Technology services

  3. •

    Packaged software
Bushiroad, Inc.

Bushiroad, Inc.

TTSE:7803
543.00
JPY
+11.00
(+2.07%)
40.18BMarket Cap
Nov 12Next Earn
Bushiroad, Inc.
TSE:7803
(Tokyo Stock Exchange)

Recent

price

543.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2017
2018
2019
2020
2022
2023
2024
2025
TTM
JPY
181.13
265.41
322.09
256.74
327.82
346.58
327.08
408.42
- -
Revenue per Share
-0.18
15.04
18.02
12.07
27.41
14.56
5.69
24.85
- -
Basic EPS, GAAP
-7.72
29.99
21.68
5.73
53.66
14.07
-2.56
42.3
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
2.07
2.27
2.29
- -
Dividend per Share
37.05
50
90
102.46
120.2
152.55
159.72
178.5
199.14
Book Value per Share
35.6
48.23
88.51
98.88
118.4
150.42
157.27
176.41
195.43
Tangible Book Value per Share
126
109
100
129
128
141
141
138
136
Basic Weighted Avg Shares
22,759
28,890
32,176
33,000
41,966
48,799
46,263
56,176
- -
Sales/Revenue/Turnover
1.35
10.14
9.51
8.21
8.08
6.94
1.91
8.67
- -
Operating Margin (%)
201
268
255
386
530
734
798
653
- -
Depreciation Expense
-22
1,637
1,800
1,551
3,508
2,051
805
3,418
- -
Net Income, GAAP
75.79
35.25
34.5
41.9
28.77
39.1
53.78
25.55
- -
Effective Tax Rate (%)
-0.1
5.67
5.59
4.7
8.36
4.2
1.74
6.08
- -
Profit Margin (%)
5,641
8,126
12,938
20,080
22,025
22,828
21,899
22,618
22,235
Working Capital
1,691
2,729
3,342
10,198
12,165
8,877
9,265
7,441
6,523
LT Debt
5,047
6,920
11,906
13,871
16,193
22,399
23,272
25,222
28,151
Total Equity
- -
19.84
13.92
6.87
7.69
5.78
1.07
9.41
- -
Return on Invested Capital (%)
- -
15.61
12.03
6.84
11.87
5.97
2.02
8.84
- -
Return on Capital (%)
- -
29.94
20.46
12.65
24.36
10.99
3.65
14.67
- -
Return on Common Equity (%)

Capital Structure

JPY

•

in mil. unless spec.
Jun'25
Sep'26
Dec'26
ST Debt
4,145
- -
5,046
LT Borrowings
7,441
- -
6,523
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
136
136
136
Market Capitalization
51,763
42,315
40,176

Working Capital

JPY

•

in mil. unless spec.
Jun'25
Sep'26
Dec'26
Total Current Assets
39,251
- -
37,763
Cash, Cash Equivalents & STI
25,042
- -
23,404
Accounts Receivable, Net
7,506
- -
6,789
Inventories
3,857
- -
4,764
Total Current Liabilities
16,633
- -
15,528
Payables & Accruals
- -
- -
- -
ST Debt
4,145
- -
5,046
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
16.77%
8.38%
Free Cash Flow
- -
-225.51%
-1,704.25%
Net Income, GAAP
- -
66.95%
324.7%
Sales/Revenue/Turnover
- -
12.45%
21.43%
Total Cash Common Dividend
- -
- -
-1.81%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
11,585
10,555
10,719
13,404
46,263
2025
- -
- -
- -
- -
56,176
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2.1
-2.02
-0.28
5.92
5.69
2025
- -
- -
- -
- -
24.85
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
2.27
2025
- -
- -
- -
- -
2.29
2026
- -
- -
- -
- -
- -
Similar Companies
Microsoft Corporation (NASDAQ:MSFT)
Palantir Technologies Inc. (NASDAQ:PLTR)
Nebius Group N.V. (NASDAQ:NBIS)
Oracle Corporation (NYSE:ORCL)
CoreWeave, Inc. (NASDAQ:CRWV)
ServiceNow, Inc. (NYSE:NOW)
Business
Bushiroad Inc. Bushiroad Inc. (7803.T) engages primarily in the planning, development, production, and sale of trading card games, digital games, and merchandising products centered around intellectual properties in the entertainment industry. The company offers core products and services including trading card games such as Cardfight!! Vanguard, Weiss Schwarz, Shadowverse: Evolve, and Pro Baseball Card Game: Dream Order; mobile and online games like BanG Dream! Girls Band Party!, Love Live! School Idol Festival series, D4DJ Groovy Mix, and NJPW STRONG SPIRITS; music content production and live events featuring BanG Dream! and Revue Starlight; merchandising goods including character figures, capsule toys, petit figure brand PalVerse, and arcade prizes distributed to toy stores, general retailers, and hobby shops; media operations encompassing comics, anime programs such as Cardfight!! Vanguard Divinez and BanG Dream! It's MyGO!!!!!, books, magazines like Monthly Bushiroad, and web comic sites; voice actor management and advertising agency services; and e-commerce through Bushiroad Online Store and Bushiroad Global Online Store. Bushiroad Inc. operates across multiple segments including IP development, TCG, mobile online games, music, merchandising, media, voice actors, sports entertainment, and global business, targeting hobbyists, gamers, anime enthusiasts, and event attendees primarily in Japan with expanding presence in North America, Southeast Asia, and other regions via international subsidiaries like Bushiroad USA Inc. and Bushiroad International Pte. Ltd. Founded in 2007 and headquartered in Sumitomo Nakanosakaue Building, Nakano-ku, Tokyo, the company listed on the Tokyo Stock Exchange Mothers market in 2019 and reports consolidated sales of 56,175 million JPY with 873 employees as of June 2025. Recent major changes include forming a capital and business alliance with YUHODO Inc. in January 2024 to strengthen TCG development and supply; transferring all shares of Bushiroad Fight Inc. to New Japan Pro-Wrestling Co., Ltd. in June 2024, renaming it Stardom Inc.; merging Bushiroad Music Co., Ltd. with ARGONAVIS Inc. in July 2024; acquiring shares in GORIN TECHNICAL INDUSTRY (MALAYSIA) SDN. BHD. via Bushiroad International in April 2024; announcing a medium-term vision in August 2025 focused on IP revitalization, becoming the world's number one in trading card games, and accelerating overseas expansion; and in August 2025, CEO Takaaki Kidani reducing his stake from 55.9% to 49.9% through share transfers to Pocketpair (Palworld developer) and Acos (Animate subsidiary), signaling potential new merchandising and IP collaborations.