1. Japan Stocks

  2. •

    Technology services

  3. •

    Packaged software
Bushiroad, Inc.

Bushiroad, Inc.

TTSE:7803
543.00
JPY
+11.00
(+2.07%)
40.18BMarket Cap
Nov 12Next Earn
2017 Y
2018 Y
2019 Y
2020 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
181.13
265.41
322.09
256.74
327.82
346.58
327.08
408.42
- -
Basic EPS, GAAP
-0.18
15.04
18.02
12.07
27.41
14.56
5.69
24.85
- -
Free Cash Flow per Basic Share
-7.72
29.99
21.68
5.73
53.66
14.07
-2.56
42.3
- -
Dividend per Share
- -
- -
- -
- -
- -
2.07
2.27
2.29
- -
Book Value per Share
37.05
50
90
102.46
120.2
152.55
159.72
178.5
199.14
Tangible Book Value per Share
35.6
48.23
88.51
98.88
118.4
150.42
157.27
176.41
195.43
Basic Weighted Avg Shares
126
109
100
129
128
141
141
138
136
Sales/Revenue/Turnover
22,759
28,890
32,176
33,000
41,966
48,799
46,263
56,176
- -
Operating Margin (%)
1.35
10.14
9.51
8.21
8.08
6.94
1.91
8.67
- -
Depreciation Expense
201
268
255
386
530
734
798
653
- -
Net Income, GAAP
-22
1,637
1,800
1,551
3,508
2,051
805
3,418
- -
Effective Tax Rate (%)
75.79
35.25
34.5
41.9
28.77
39.1
53.78
25.55
- -
Profit Margin (%)
-0.1
5.67
5.59
4.7
8.36
4.2
1.74
6.08
- -
Working Capital
5,641
8,126
12,938
20,080
22,025
22,828
21,899
22,618
22,235
LT Debt
1,691
2,729
3,342
10,198
12,165
8,877
9,265
7,441
6,523
Total Equity
5,047
6,920
11,906
13,871
16,193
22,399
23,272
25,222
28,151
Return on Invested Capital (%)
- -
19.84
13.92
6.87
7.69
5.78
1.07
9.41
- -
Return on Capital (%)
- -
15.61
12.03
6.84
11.87
5.97
2.02
8.84
- -
Return on Common Equity (%)
- -
29.94
20.46
12.65
24.36
10.99
3.65
14.67
- -

Capital Structure

JPY

•

in mil. unless spec.
Jun'25
Sep'26
Dec'26
ST Debt
4,145
- -
5,046
LT Borrowings
7,441
- -
6,523
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
136
136
136
Market Capitalization
51,763
42,315
40,176

Working Capital

JPY

•

in mil. unless spec.
Jun'25
Sep'26
Dec'26
Total Current Assets
39,251
- -
37,763
Cash, Cash Equivalents & STI
25,042
- -
23,404
Accounts Receivable, Net
7,506
- -
6,789
Inventories
3,857
- -
4,764
Total Current Liabilities
16,633
- -
15,528
Payables & Accruals
- -
- -
- -
ST Debt
4,145
- -
5,046
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
16.77%
8.38%
Free Cash Flow
- -
-225.51%
-1,704.25%
Net Income, GAAP
- -
66.95%
324.7%
Sales/Revenue/Turnover
- -
12.45%
21.43%
Total Cash Common Dividend
- -
- -
-1.81%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
11,585
10,555
10,719
13,404
46,263
2025
- -
- -
- -
- -
56,176
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2.1
-2.02
-0.28
5.92
5.69
2025
- -
- -
- -
- -
24.85
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
2.27
2025
- -
- -
- -
- -
2.29
2026
- -
- -
- -
- -
- -

Company Description

Company Profile APIChatGPT
CEO
Takaaki Kidani
Full Time Employees
850
Sector
Technology services
Industry
Packaged software
Address
Sumitomo Nakanosakaue Building Tokyo TY Japan 164-0011
IPO Date
Jul 29, 2019
Website
bushiroad.co.jp
Similar Companies
Microsoft Corporation (NASDAQ:MSFT)
Palantir Technologies Inc. (NASDAQ:PLTR)
Nebius Group N.V. (NASDAQ:NBIS)
Oracle Corporation (NYSE:ORCL)
CoreWeave, Inc. (NASDAQ:CRWV)
ServiceNow, Inc. (NYSE:NOW)
Business
Bushiroad Inc. Bushiroad Inc. (7803.T) engages primarily in the planning, development, production, and sale of trading card games, digital games, and merchandising products centered around intellectual properties in the entertainment industry. The company offers core products and services including trading card games such as Cardfight!! Vanguard, Weiss Schwarz, Shadowverse: Evolve, and Pro Baseball Card Game: Dream Order; mobile and online games like BanG Dream! Girls Band Party!, Love Live! School Idol Festival series, D4DJ Groovy Mix, and NJPW STRONG SPIRITS; music content production and live events featuring BanG Dream! and Revue Starlight; merchandising goods including character figures, capsule toys, petit figure brand PalVerse, and arcade prizes distributed to toy stores, general retailers, and hobby shops; media operations encompassing comics, anime programs such as Cardfight!! Vanguard Divinez and BanG Dream! It's MyGO!!!!!, books, magazines like Monthly Bushiroad, and web comic sites; voice actor management and advertising agency services; and e-commerce through Bushiroad Online Store and Bushiroad Global Online Store. Bushiroad Inc. operates across multiple segments including IP development, TCG, mobile online games, music, merchandising, media, voice actors, sports entertainment, and global business, targeting hobbyists, gamers, anime enthusiasts, and event attendees primarily in Japan with expanding presence in North America, Southeast Asia, and other regions via international subsidiaries like Bushiroad USA Inc. and Bushiroad International Pte. Ltd. Founded in 2007 and headquartered in Sumitomo Nakanosakaue Building, Nakano-ku, Tokyo, the company listed on the Tokyo Stock Exchange Mothers market in 2019 and reports consolidated sales of 56,175 million JPY with 873 employees as of June 2025. Recent major changes include forming a capital and business alliance with YUHODO Inc. in January 2024 to strengthen TCG development and supply; transferring all shares of Bushiroad Fight Inc. to New Japan Pro-Wrestling Co., Ltd. in June 2024, renaming it Stardom Inc.; merging Bushiroad Music Co., Ltd. with ARGONAVIS Inc. in July 2024; acquiring shares in GORIN TECHNICAL INDUSTRY (MALAYSIA) SDN. BHD. via Bushiroad International in April 2024; announcing a medium-term vision in August 2025 focused on IP revitalization, becoming the world's number one in trading card games, and accelerating overseas expansion; and in August 2025, CEO Takaaki Kidani reducing his stake from 55.9% to 49.9% through share transfers to Pocketpair (Palworld developer) and Acos (Animate subsidiary), signaling potential new merchandising and IP collaborations.