HAGIHARA INDUSTRIES INC.

HAGIHARA INDUSTRIES INC.

TTSE:7856
2,015.00
JPY
-13.00
(-0.64%)
23.12BMarket Cap
Dec 14Next Earn
HAGIHARA INDUSTRIES INC.
TSE:7856
(Tokyo Stock Exchange)

Recent

price

2,015.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
JPY
1,545.07
1,611.19
1,577.65
1,637.25
1,489.44
1,524.6
1,554.23
1,606.33
1,828.88
2,049.37
1,881.95
1,914.52
2,091.99
2,235.45
2,413.24
2,286.71
- -
Revenue per Share
87.47
93.75
99.22
100.51
95.69
98.44
128.32
135.82
130.28
139.23
130.75
111.88
65.86
223.09
110.63
128.49
- -
Basic EPS, GAAP
90.24
43.74
97.56
33.03
154.74
68.93
187.98
116.85
69.91
92.83
139.29
10.32
-255.53
12.13
78.81
146
- -
Free Cash Flow per Basic Share
13.69
14.97
20
22.43
19.98
25.18
27.46
32.45
32.99
32.18
36.13
36.19
36.57
43.2
50.44
65.21
- -
Dividend per Share
786.76
859.83
940.18
998.09
1,103.56
1,185.63
1,240.63
1,371.67
1,459.46
1,545.16
1,625.54
1,744.15
1,856.4
2,048.82
2,094
2,200.28
2,251.58
Book Value per Share
781.1
843.87
927.55
987.81
1,087.72
1,172.88
1,231.1
1,363.18
1,385.97
1,483.4
1,577.61
1,696.24
1,819.34
2,012.61
2,060.47
2,163.95
2,212.02
Tangible Book Value per Share
12
13
13
13
15
15
14
14
14
14
14
14
14
14
14
14
14
Basic Weighted Avg Shares
18,611
21,248
20,805
21,688
22,174
22,531
22,486
23,239
26,458
29,647
27,231
27,706
29,953
31,245
33,118
31,936
- -
Sales/Revenue/Turnover
19.64
17.58
18.58
16.89
16.7
17.89
19.52
11.71
10.15
9.19
9.24
8.14
4.6
6.33
6.33
4.6
- -
Operating Margin (%)
796
813
812
798
808
885
889
897
1,135
1,324
1,331
1,390
1,486
1,568
1,735
2,137
- -
Depreciation Expense
1,054
1,236
1,308
1,331
1,425
1,455
1,856
1,965
1,885
2,014
1,892
1,619
943
3,118
1,518
1,794
- -
Net Income, GAAP
39.76
38.73
41.45
37.37
36.3
38.01
34.53
28.97
32.2
29.33
32.92
31.93
28.65
30.56
30.58
31.34
- -
Effective Tax Rate (%)
5.66
5.82
6.29
6.14
6.42
6.46
8.26
8.46
7.12
6.79
6.95
5.84
3.15
9.98
4.58
5.62
- -
Profit Margin (%)
4,285
4,692
5,262
7,658
8,599
9,362
10,335
11,736
10,637
10,847
12,767
13,626
13,256
14,305
13,151
13,308
13,691
Working Capital
1,262
709
473
767
562
716
360
192
646
367
210
108
2,236
4,375
3,621
2,813
2,387
LT Debt
10,376
11,340
12,399
14,860
16,430
17,154
17,950
19,845
21,115
22,355
23,525
25,243
25,951
28,122
29,099
30,965
31,755
Total Equity
7.98
8.82
9.06
8.04
7.56
7.74
8.63
9.52
7.98
7.66
6.5
5.67
3.35
4.17
4.16
2.86
- -
Return on Invested Capital (%)
8.27
9.55
9.62
8.6
8.14
7.93
9.89
9.94
8.5
8.29
7.49
6.09
3.26
9.68
4.48
5.21
- -
Return on Capital (%)
10.86
11.39
11.02
9.77
9.11
8.66
10.58
10.4
9.2
9.27
8.25
6.64
3.69
11.54
5.31
5.98
- -
Return on Common Equity (%)

Capital Structure

JPY

•

in mil. unless spec.
Jan'24
Apr'24
Apr'26
ST Debt
2,229
2,165
1,947
LT Borrowings
4,199
3,969
2,387
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
14
14
14
Market Capitalization
21,093
21,353
23,120

Working Capital

JPY

•

in mil. unless spec.
Jan'24
Apr'24
Apr'26
Total Current Assets
22,677
22,495
21,419
Cash, Cash Equivalents & STI
5,228
6,280
4,510
Accounts Receivable, Net
7,619
6,898
5,281
Inventories
7,365
7,215
7,898
Total Current Liabilities
9,303
9,058
7,728
Payables & Accruals
- -
- -
- -
ST Debt
2,229
2,165
1,947
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
6.11%
5.67%
6.41%
Free Cash Flow
-194.77%
-423.91%
88.54%
Net Income, GAAP
17.15%
28.27%
18.19%
Sales/Revenue/Turnover
3.75%
3.32%
-3.57%
Total Cash Common Dividend
9.81%
12.34%
31.58%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
8,111
8,263
- -
- -
33,118
2025
- -
- -
- -
- -
31,936
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
30.72
39.29
- -
- -
110.63
2025
- -
- -
- -
- -
128.49
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
50.44
2025
- -
- -
- -
- -
65.21
2026
- -
- -
- -
- -
- -
Business
Hagihara Industries Inc. Hagihara Industries Inc. manufactures and sells flat yarn plastic fiber products made from polyethylene and polypropylene, along with related industrial machinery such as slitters, rewinders, yarn winders, plastic recycled pellet manufacturing equipment, extruder-related equipment, and GX Line systems for horizontal recycling; its plastics offerings include blue and nagomi sheets, mesh and soundproof sheets, sunlight reflective sheets, disaster prevention sheets and weather-resistant sandbags, flexible container bags and adhesive tapes, carpets and meltac packaging bags, synthetic resin threads, cleaning mops, artificial grass, concrete reinforcing fiber via its BarChip brand, PET bottle films, liquid crystal films, winders, and pallets, serving markets in living and leisure, agriculture and fishery, packaging and distribution, industrial materials, and construction and civil engineering. The company, founded in 1962 and headquartered in Kurashiki, Okayama Prefecture, Japan, operates factories and bases domestically with subsidiaries including Toyo Heisei Polymer Co., Ltd. in Japan, PT. Hagihara Westjava Industries in Indonesia, Hagihara Industries McAllen Corporation in Texas, USA, Hagihara Machinery (Shanghai) Co., Ltd. in China, Hagihara Industries (Thailand) Co., Ltd., and multiple BarChip entities across Asia, North America, South America, and Europe, enabling global reach in Asia, North America, and other regions. Recent developments encompass full-scale operation of a recycled pellet production line for blue tarp horizontal recycling, a strategic partnership with Ai Home for blue cloth recycling signed in August 2025, joint technology development with Mitsui Chemicals for homogenizing viscosity in heterogeneous recycled plastics, a collaboration agreement with Takasago City for disaster relief supplies, and agreements on J-Credits for forest management in Niimi City and primary industry solutions with The Norinchukin Bank.