Koyosha Inc.

Koyosha Inc.

322.00
JPY
-5.00
(-1.53%)
1.48BMarket Cap
Nov 06Next Earn
Koyosha Inc.
TSE:7946
(Tokyo Stock Exchange)

Recent

price

322.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
JPY
596.45
611.68
586.8
576.77
574.32
641.52
661.39
640.28
765.05
771.66
687.11
736.62
1,257.61
1,317.98
1,778.51
1,833.25
- -
Revenue per Share
1.99
13.22
2.59
57.63
25.31
6.95
142.88
68.46
25.71
6.5
-20.13
6.13
17.07
42.95
22.84
31.91
- -
Basic EPS, GAAP
18.21
26
18.78
11.72
-72.86
-93.28
69.82
21.48
63.71
-47.04
23.34
24.93
8.67
-0.2
-30.87
35.6
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
3.95
- -
- -
- -
- -
12.82
6.86
- -
Dividend per Share
58.37
71.56
74.18
131.74
157.12
164.03
306.89
375.38
416.6
419
398.81
512.98
530.01
574.36
673.11
707.43
- -
Book Value per Share
43.11
59.09
64.76
125.98
151.75
159.64
304.49
373.81
414.81
414.44
394.81
498.85
518.13
565.46
662.68
699.59
- -
Tangible Book Value per Share
7
7
7
7
7
7
7
7
6
6
6
6
3
3
3
3
3
Basic Weighted Avg Shares
3,898
3,997
3,834
3,768
3,751
4,189
4,316
4,299
4,456
4,302
3,831
4,059
4,301
4,494
4,727
4,831
- -
Sales/Revenue/Turnover
2.67
2.78
0.91
5.8
8.89
5.4
2.79
3.38
2.09
-0.32
-4.03
-1.41
0.64
1.59
1.28
2.12
- -
Operating Margin (%)
170
146
127
105
73
171
201
188
162
170
170
166
134
136
160
131
- -
Depreciation Expense
13
86
17
377
165
45
932
460
150
36
-112
34
58
146
61
84
- -
Net Income, GAAP
50.42
10.14
46.84
3.08
12.08
18.88
22.03
- -
- -
65.49
- -
- -
31.06
20.9
41.61
40.22
- -
Effective Tax Rate (%)
0.33
2.16
0.44
9.99
4.41
1.08
21.6
10.69
3.36
0.84
-2.93
0.83
1.36
3.26
1.28
1.74
- -
Profit Margin (%)
723
797
772
1,002
943
798
1,869
2,083
1,883
1,655
1,853
1,395
1,288
1,411
1,366
1,496
- -
Working Capital
759
635
499
318
774
987
655
563
481
414
586
514
243
274
348
270
- -
LT Debt
382
468
485
861
1,026
1,071
2,004
2,566
2,325
2,338
2,226
1,757
1,816
1,958
1,789
1,818
- -
Total Equity
3.2
6.04
1.2
4.26
8.27
2.94
3.45
- -
- -
-0.16
- -
- -
0.81
2.42
1.54
2.74
- -
Return on Invested Capital (%)
1.7
6.57
1.76
25.46
8.8
2.25
34.91
- -
- -
1.32
- -
- -
2.58
6.39
2.72
3.91
- -
Return on Capital (%)
3.48
20.34
3.55
55.97
17.52
4.33
60.65
20.12
6.13
1.55
-4.92
1.7
3.27
7.76
3.24
4.66
- -
Return on Common Equity (%)

Capital Structure

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
ST Debt
80
78
- -
LT Borrowings
309
270
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
3
3
3
Market Capitalization
953
1,475
889

Working Capital

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
Total Current Assets
1,895
2,102
- -
Cash, Cash Equivalents & STI
908
1,038
- -
Accounts Receivable, Net
702
737
- -
Inventories
128
80
- -
Total Current Liabilities
529
605
- -
Payables & Accruals
- -
- -
- -
ST Debt
80
78
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
8.46%
-3.37%
1.64%
Free Cash Flow
1,126%
2,333.22%
-214.33%
Net Income, GAAP
142.32%
14.7%
38.55%
Sales/Revenue/Turnover
1.57%
4.76%
2.2%
Total Cash Common Dividend
- -
- -
-46.97%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
4,727
2026
- -
- -
- -
- -
4,831
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
22.84
2026
- -
- -
- -
- -
31.91
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
12.82
2026
- -
- -
- -
- -
6.86
2027
- -
- -
- -
- -
- -
Business
Koyosha Inc. specializes in delivering a comprehensive suite of visual communication solutions across Japan. The company's operations encompass meticulous planning, creative design, desktop publishing, precise plate manufacturing, various printing methods, cutting-edge digital content development, display fabrication, on-demand point-of-purchase materials, and unique novelty production. The firm extends its expertise through a diverse array of offerings, including advanced wide color gamut printing, detailed image correction, professional photo retouching, electronic book creation, and specialized three-dimensional photography. They also provide state-of-the-art digital proofing machinery, both UV and solvent inkjet printing capabilities, environmentally conscious banana paper and alternative inkjet media, as well as functional antibacterial, antivirus, and deodorizing inkjet media. Further services feature specialized antibacterial varnish printing and tailored picture book production for artists. Additionally, Koyosha Inc. facilitates both traditional offset and on-demand digital printing, complemented by comprehensive processing and binding solutions. Their DTP support services cover scanning, film output for plate making, computer-to-plate output, meticulous color proofreading, data preparation, content editing, graphic design, and digital publication creation. The company also manages large format inkjet outputs, display post-production, adaptable 3D panel modifications, custom cutting sheet services, and general copying and reproduction tasks. Furthermore, they offer CD-ROM and DVD-ROM pressing, duplication, and related media processing. In recent corporate developments, Koyosha Inc. has engaged in significant equity buyback programs, with plans initiated and completed in late 2024 and early 2025 aimed at optimizing capital structure. Incorporated in 1949, the company maintains its headquarters in Tokyo, Japan.