1. Japan Stocks

  2. •

    Retail trade

  3. •

    Food retail
Fuji Co., Ltd.

Fuji Co., Ltd.

TTSE:8278
1,993.00
JPY
+20.00
(+1.01%)
68.47EPS
28.73P/E
169.66BMarket Cap
Jan 14Next Earn
Fuji Co., Ltd.
TSE:8278
(Tokyo Stock Exchange)

Recent

price

1,993.00

P/E

ratio

28.73

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
JPY
8,612.35
8,817.3
8,875.06
8,832.31
8,887.24
9,026.08
8,996.51
8,770.89
8,171.71
8,203.23
8,260.61
8,408.63
9,055.58
9,241.68
9,333.4
9,397.48
9,274.53
Revenue per Share
21.23
28.34
50.03
66.58
84.87
100.63
136.4
155.18
189.78
137.16
109.46
103.17
104.21
85.79
44.05
94.36
68.16
Basic EPS, GAAP
119.92
-22.22
65.59
62.36
46.77
163.25
90.93
215.67
-188.06
42.6
178.11
48.87
35.55
169.44
-0.47
223.89
- -
Free Cash Flow per Basic Share
14.99
14.99
14.99
14.99
14.99
15
15
17.09
20.01
20.02
20.04
22.56
42.95
30.04
30.04
30.05
- -
Dividend per Share
1,538.71
1,553.4
1,614
1,727.74
1,814.7
1,846.06
1,998.37
2,201.11
2,231.29
2,307.38
2,453.97
2,494.81
2,412.72
2,490.6
2,513.12
2,619.28
2,511.12
Book Value per Share
1,377.55
1,397.26
1,446
1,550.87
1,646.47
1,681.11
1,835.69
2,054.15
2,069.89
2,125.61
2,242.73
2,316.29
2,091.69
2,187.55
2,222.77
2,345.11
2,215.69
Tangible Book Value per Share
35
35
35
35
35
35
35
36
38
38
38
38
87
87
87
87
87
Basic Weighted Avg Shares
303,861
311,083
313,121
311,604
313,533
318,422
317,379
316,638
312,388
313,462
315,382
320,865
784,967
801,021
808,926
814,258
803,876
Sales/Revenue/Turnover
8.78
9.04
1.66
1.52
1.73
2.22
2.27
2.29
2.3
2.07
1.9
2.3
1.44
1.89
1.6
1.38
1.77
Operating Margin (%)
4,796
5,211
5,296
5,484
5,735
5,594
5,643
5,677
5,867
6,003
6,441
6,814
18,112
18,195
16,958
17,632
- -
Depreciation Expense
749
1,000
1,765
2,349
2,994
3,550
4,812
5,602
7,255
5,241
4,179
3,937
9,033
7,436
3,818
8,176
5,908
Net Income, GAAP
58.46
70.18
46.57
44.89
44.82
35.8
36.34
27
24.97
30.2
39.85
36.45
29.41
34.08
48.75
- -
40.05
Effective Tax Rate (%)
0.25
0.32
0.56
0.75
0.95
1.11
1.52
1.77
2.32
1.67
1.33
1.23
1.15
0.93
0.47
1
0.73
Profit Margin (%)
-11,362
-16,788
-19,768
-23,776
-23,726
-21,114
-19,830
-14,358
-12,926
-15,170
-18,097
-11,476
-44,342
-39,949
-42,587
-34,559
-45,719
Working Capital
42,609
38,943
34,211
31,513
30,846
27,738
24,111
17,086
17,213
21,575
21,321
21,844
58,609
51,200
44,077
25,080
44,597
LT Debt
54,289
54,806
56,943
60,955
64,147
65,271
70,666
84,355
85,523
88,390
93,921
95,334
209,388
216,095
218,027
227,225
217,858
Total Equity
1.22
1.25
2.6
2.44
2.73
4.15
4.23
4.8
4.87
3.96
2.93
3.72
3.73
3.31
2.25
- -
2.95
Return on Invested Capital (%)
1.09
1.21
2.11
2.58
3.06
3.59
4.72
5.33
6.8
4.73
3.62
3.29
4.42
2.59
1.38
- -
2.13
Return on Capital (%)
1.37
1.83
3.16
3.98
4.79
5.5
7.1
7.25
8.56
6.05
4.6
4.17
5.94
3.5
1.76
3.68
2.75
Return on Common Equity (%)

Capital Structure

JPY

•

in mil. unless spec.
Feb'24
May'25
Aug'25
ST Debt
29,845
28,207
22,803
LT Borrowings
45,334
40,573
38,867
LT Finance Leases
5,866
5,759
5,730
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
87
87
87
Market Capitalization
163,787
168,329
169,656

Working Capital

JPY

•

in mil. unless spec.
Feb'24
May'25
Aug'25
Total Current Assets
92,135
87,047
106,297
Cash, Cash Equivalents & STI
37,182
28,589
43,595
Accounts Receivable, Net
10,110
10,868
15,940
Inventories
32,995
34,002
32,591
Total Current Liabilities
132,084
131,963
152,016
Payables & Accruals
- -
- -
- -
ST Debt
29,845
28,207
22,803
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
16.81%
25.89%
4.22%
Free Cash Flow
-4,704.46%
-9,429.14%
-47,414.63%
Net Income, GAAP
20.49%
34.29%
114.14%
Sales/Revenue/Turnover
14.91%
30.02%
0.66%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
196,164
205,533
- -
- -
808,926
2026
- -
- -
- -
- -
814,258
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
1.23
27.89
- -
- -
44.05
2026
- -
- -
- -
- -
94.36
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
30.04
2026
- -
- -
- -
- -
30.05
2027
- -
- -
- -
- -
- -
Similar Companies
BIM Birlesik Magazalar A.S. (BIST:BIMAS)
Avenue Supermarts Ltd. (NSE:DMART)
Migros Ticaret A.S. (BIST:MGROS)
Magnit (MOEX:MGNT)
AEON Co., Ltd. (TSE:8267)
CP ALL Public Company Limited (SET:CPALL)
Business
Fuji Co., Ltd. operates a comprehensive retail business across various prefectures in Japan. The company specializes in the sale of a wide range of products including fresh groceries, apparel, and everyday household items, along with pharmaceuticals and cosmetics. Beyond direct retail, their operations extend into areas such as the rental of digital media and books, food manufacturing, property leasing, vehicle services, care services, and travel arrangements. Founded in 1950 and headquartered in Matsuyama, Japan, the company has significantly expanded its footprint. As of February 2025, Fuji Co., Ltd. oversees a network of 486 retail locations, an increase that reflects strategic growth, including recent mergers with entities like MaxValu Nishinihon Co., Ltd. Their store presence is concentrated in regions such as Ehime, Kochi, Kagawa, Tokushima, Hiroshima, Yamaguchi, and Hyogo. The firm actively engages with local communities, recently launching mobile supermarket services to enhance accessibility. Fuji Co., Ltd. is committed to enriching regional lifestyles and contributing to local societal progress.