1. Japan Stocks

  2. •

    Transportation

  3. •

    Marine shipping
Inui Global Logistics Co., Ltd.

Inui Global Logistics Co., Ltd.

2,265.00
JPY
+124.00
(+5.79%)
36.69BMarket Cap
Nov 10Next Earn
Inui Global Logistics Co., Ltd.
TSE:9308
(Tokyo Stock Exchange)

Recent

price

2,265.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
JPY
541.15
503.81
466.34
459.26
771.36
824.41
713.67
826.44
925.45
874.63
756.21
1,503.69
1,768
1,176.8
1,264.73
1,336.56
- -
Revenue per Share
-3.82
24.75
17.92
9.78
450.99
-567.85
-35.11
73.11
25.7
3.21
-47.51
473.86
393.68
47.64
199.88
33.1
- -
Basic EPS, GAAP
120.88
69.24
119.5
102.08
106.72
-28.52
15.32
-90.46
-147.34
-200.6
-88.88
599.92
211.16
-112.4
-31.25
18.99
- -
Free Cash Flow per Basic Share
14.98
17.98
17.98
17.92
13.61
17.91
17.95
12.01
26.95
4.74
5.97
8.8
222.78
180.43
17.44
73.67
- -
Dividend per Share
988.13
1,010
1,054.8
1,043.42
1,433.92
799.31
739.15
800.23
793.05
761.48
720.89
1,194.43
1,359.67
1,259.76
1,467.23
1,485.81
1,485.81
Book Value per Share
977.1
1,000.16
1,050.98
1,036.53
1,415.61
787.54
727.94
788.15
781.27
750.09
712.04
1,187.28
1,352.88
1,254.58
1,463.77
1,482.88
1,482.88
Tangible Book Value per Share
16
16
16
16
21
25
25
25
25
25
25
25
25
25
25
25
25
Basic Weighted Avg Shares
8,636
8,040
7,442
7,329
15,814
20,665
17,889
20,574
23,008
21,787
18,879
37,597
44,267
29,494
31,770
33,636
- -
Sales/Revenue/Turnover
8.11
10.04
11.88
4.5
-3.6
-17.12
-12.18
3.98
1.72
-4.06
-6.54
35.55
29.52
5.69
11.51
6.42
- -
Operating Margin (%)
1,295
1,295
1,190
1,225
3,091
4,621
2,792
2,800
2,747
2,910
3,214
3,297
3,197
3,131
3,266
4,003
- -
Depreciation Expense
-61
395
286
156
9,246
-14,234
-880
1,820
639
80
-1,186
11,848
9,857
1,194
5,021
833
- -
Net Income, GAAP
173.49
- -
8.31
56.75
- -
- -
- -
- -
56.68
38.17
- -
12.44
28.02
37.7
10.85
44.54
- -
Effective Tax Rate (%)
-0.71
4.91
3.84
2.13
58.47
-68.88
-4.92
8.85
2.78
0.37
-6.28
31.51
22.27
4.05
15.8
2.48
- -
Profit Margin (%)
-3,900
-5,933
-3,354
-3,860
-867
4,795
9,161
6,645
7,649
3,606
-3,422
12,102
15,485
7,371
12,183
12,474
12,474
Working Capital
12,852
8,722
13,767
13,666
21,566
15,535
16,043
16,350
20,829
21,674
17,445
20,076
21,717
18,281
21,724
22,072
22,072
LT Debt
15,769
16,118
16,833
16,651
35,947
20,036
18,527
19,879
19,725
18,984
18,008
29,881
34,059
31,618
36,875
37,415
37,415
Total Equity
- -
- -
2.35
0.4
- -
- -
- -
- -
0.4
-1.19
- -
21.93
15.37
1.7
5.1
1.74
- -
Return on Invested Capital (%)
- -
- -
1.4
0.7
- -
- -
- -
- -
1.81
0.64
- -
23.19
17.12
2.36
8.49
1.8
- -
Return on Capital (%)
- -
2.48
1.74
0.93
35.16
-50.85
-4.56
9.48
3.23
0.41
-6.41
49.48
30.83
3.64
14.66
2.24
- -
Return on Common Equity (%)

Capital Structure

JPY

•

in mil. unless spec.
Jun'26
Sep'26
Mar'26
ST Debt
- -
8,383
9,932
LT Borrowings
- -
23,804
22,072
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
25
25
25
Market Capitalization
30,259
41,298
36,689

Working Capital

JPY

•

in mil. unless spec.
Jun'26
Sep'26
Mar'26
Total Current Assets
- -
22,375
27,018
Cash, Cash Equivalents & STI
- -
17,464
19,684
Accounts Receivable, Net
- -
1,032
1,029
Inventories
- -
1,404
1,773
Total Current Liabilities
- -
11,621
14,544
Payables & Accruals
- -
- -
- -
ST Debt
- -
8,383
9,932
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
8.09%
18.17%
1.46%
Free Cash Flow
-202.37%
-245.41%
-160.89%
Net Income, GAAP
-310.21%
-193.31%
-83.41%
Sales/Revenue/Turnover
9.19%
19.42%
5.87%
Total Cash Common Dividend
273.18%
539.43%
323.29%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
7,897
7,046
7,137
7,414
29,494
2025
- -
- -
- -
- -
31,770
2026
- -
- -
- -
- -
33,636

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
8.82
3.11
18.57
17.09
47.64
2025
- -
- -
- -
- -
199.88
2026
- -
- -
- -
- -
33.1

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
150.02
27.27
2.79
0.4
180.43
2025
- -
- -
- -
- -
17.44
2026
- -
- -
- -
- -
73.67
Similar Companies
Frontline Plc (NYSE:FRO)
ZIM Integrated Shipping Services Ltd. (NYSE:ZIM)
DHT Holdings, Inc. (NYSE:DHT)
Great Eastern Shipping Co. Ltd. (NSE:GESHIP)
Okeanis Eco Tankers Corp. (NYSE:ECO)
International Seaways, Inc. (NYSE:INSW)
Business
Inui Global Logistics Co., Ltd. (9308.T) provides integrated shipping, warehousing, and realty services primarily in Japan and internationally, including New Zealand, Singapore, Asia, Oceania, Europe, the Middle East, North America, and South America. Founded in 1904 and headquartered in Tokyo, Japan, the company operates through three main segments; the shipping division offers dry bulk vessel operating and leasing services for cargoes such as grains, coal, lumber, nonferrous metals, and other dry bulk commodities using a fleet of owned and chartered handy-sized vessels equipped with cranes and deadweights from 23,000 to 56,000 metric tons, primarily focused on Pacific Ocean routes; the warehousing and transportation division provides storage and cargo handling, distributive processing, delivery, sea and air freight forwarding, document and media storage, and confidential document disposal services for domestic and international import/export needs; and the realty division engages in the development and leasing of residential properties in areas such as Kachidoki and Tsukishima. The company maintains three consolidated subsidiaries and lists on the Tokyo Stock Exchange Standard Market. In April 2023, Inui Global Logistics launched its medium-term management plan IMMUTABLE FLOW, targeting long-term vision YOKU HAKOBU through policies emphasizing asset utilization for business advantage, workplace satisfaction, and unique competitiveness amid volatile freight markets and differing economic cycles across segments.