1. Canada Stocks

  2. •

    Finance

  3. •

    Investment managers
Flint Corp

Flint Corp

TTSX:FLNT
1.39
CAD
+0.10
(+7.75%)
0.30EPS
4.61P/E
154.00MMarket Cap
Flint Corp
TSX:FLNT
(Toronto Stock Exchange)

Recent

price

1.39

P/E

ratio

4.61

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
CAD
253.6
350.47
381.82
361.74
246.47
151.4
98.47
129.94
137.65
168.9
142.96
141.61
219.88
238.45
258.38
17.55
5.63
Revenue per Share
12.65
16.51
-14.27
-9.71
-7.62
-45.44
-16.64
-13.06
-11.49
-1.71
1.27
-3.38
-4.72
-4.69
0.46
0.93
0.3
Basic EPS, GAAP
9.19
-3.27
-13.05
10.42
1.22
4.44
1.05
-11.09
-4.76
-8.84
21.01
0.25
-6.58
9.34
2.76
2.42
-0.09
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
24.3
43.35
29.74
20.13
21.77
-23.67
-37.66
-50.53
-58.45
-60.14
-58.87
-62.25
-66.97
-71.66
-71.2
1.01
1.01
Book Value per Share
-75.54
-43.53
-40.23
-41.87
-14.48
-41.82
-51.52
-60.27
-61.24
-67.53
-63.9
-67.11
-70.29
-72.19
-71.63
1
1
Tangible Book Value per Share
2
2
2
2
2
3
3
3
3
3
3
3
3
3
3
32
107
Basic Weighted Avg Shares
454
628
684
648
558
416
271
357
378
464
393
389
605
656
711
564
603
Sales/Revenue/Turnover
-0.56
2.13
0.92
2.47
6.72
4.09
-0.91
0.6
-0.13
1.75
7.02
3.86
1.96
2.73
2.77
2.81
2.11
Operating Margin (%)
22
28
25
23
16
14
10
9
6
15
17
13
11
11
11
11
10
Depreciation Expense
23
30
-26
-17
-17
-125
-46
-36
-32
-5
3
-9
-13
-13
1
30
32
Net Income, GAAP
- -
16.99
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Effective Tax Rate (%)
4.99
4.71
-3.74
-2.68
-3.09
-30.01
-16.9
-10.05
-8.34
-1.01
0.89
-2.39
-2.15
-1.97
0.18
5.28
5.39
Profit Margin (%)
-192
118
117
95
60
-147
30
-182
15
21
43
52
100
96
103
102
99
Working Capital
4
250
273
256
179
6
178
2
101
143
150
148
203
206
208
64
61
LT Debt
44
78
53
36
60
-65
-104
-139
-58
-23
-20
-29
-42
-55
-54
111
111
Total Equity
- -
3.42
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
11.99
- -
- -
Return on Invested Capital (%)
- -
15.69
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
12.19
- -
- -
Return on Capital (%)
70.2
48.81
-39.06
-38.93
-35.98
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)

Capital Structure

CAD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
10
10
10
LT Borrowings
48
48
48
LT Finance Leases
16
15
13
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
110
110
110
Market Capitalization
150
165
154

Working Capital

CAD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
164
166
187
Cash, Cash Equivalents & STI
76
77
25
Accounts Receivable, Net
82
53
97
Inventories
3
2
3
Total Current Liabilities
62
69
88
Payables & Accruals
48
55
74
ST Debt
10
10
10
Deferred Revenue
- -
- -
- -

Growth Rates

CAD

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-22.59%
-37.29%
-305.77%
Free Cash Flow
-373.18%
-437.2%
927.43%
Net Income, GAAP
144.84%
360.92%
2,241.82%
Sales/Revenue/Turnover
6.08%
10.1%
-20.65%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

CAD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
147
165
212
188
711
2025
138
148
149
129
564
2026
121
203
- -
- -
- -

Quarterly Earnings Per Share

CAD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-2
-0.22
1.9
0.6
0.46
2025
-1.21
0.4
0.28
0.01
0.93
2026
-0.02
0.02
- -
- -
- -

Quarterly Dividends Per Share

CAD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Similar Companies
Morgan Stanley (NYSE:MS)
BlackRock, Inc. (NYSE:BLK)
Motilal Oswal Financial Services Limited (NSE:MOTILALOFS)
HDFC Asset Management Co. Ltd. (NSE:HDFCAMC)
Blackstone Inc. (NYSE:BX)
360 One Wam Limited (NSE:360ONE)
Business
FLINT Corp. is a fully integrated energy and industrial services company that provides maintenance and turnarounds, facility construction, fabrication, modularization and machining, wear technologies and weld overlays, pipeline installation and integrity, electrical and instrumentation work, workforce supply including heavy equipment operators, and environmental services across energy and industrial markets in Canada and the United States. Headquartered in Calgary, Canada, the company serves oil and gas (upstream, midstream and downstream), petrochemical, mining, power, agriculture, forestry, infrastructure and water treatment industries. Founded in 1967, Flint Corp. operates through core operating units including Flint Energy Services and ClearStream Energy Services, delivering a mix of fixed-price projects, unit-rate contracts, and long-term master service agreements. The company's geographic footprint spans Canada and the United States, with ongoing expansions through organic growth initiatives and strategic program engagements. Recent developments include partnerships and strategic alliances, contract awards and renewals signaling backlog growth, geographic footprint expansion in Canada, and continued emphasis on service diversification and operational efficiency across its maintenance, fabrication, environmental, and wear technology portfolios. Subsidiaries and brand distinctives reflect its integrated service model and ongoing corporate evolution from legacy entities to a unified Flint Corp. platform.