Madison Pacific Properties Inc. Class B

Madison Pacific Properties Inc. Class B

4.80
CAD
0.00
(0.00%)
0.41EPS
12.25P/E
282.45MMarket Cap
Madison Pacific Properties Inc. Class B
TSX:MPC
(Toronto Stock Exchange)

Recent

price

4.80

P/E

ratio

12.25

div

yld

2.12%

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
CAD
0.32
0.33
- -
0.4
0.52
0.52
0.52
0.52
0.53
0.53
0.53
0.56
0.63
0.68
0.75
0.77
0.78
Revenue per Share
0.32
0.51
- -
0.2
0.26
0.48
0.91
0.9
0.72
0.59
0.51
0.86
1.07
0.31
-0.74
0.44
0.39
Basic EPS, GAAP
-0.48
-0.3
- -
0.05
0.16
0.14
0.24
0.24
0.22
0.17
0.19
0.16
0.18
0.1
-0.34
0.19
0.3
Free Cash Flow per Basic Share
0.11
0.45
- -
0.1
0.11
0.11
0.11
0.45
0.11
0.11
0.11
0.45
0.1
0.11
0.11
0.45
0.1
Dividend per Share
2.61
2.67
2.81
2.91
3.08
3.46
4.26
4.72
5.33
5.82
6.23
6.62
7.57
7.78
6.93
7
7.21
Book Value per Share
2.61
2.67
2.81
2.91
3.08
3.46
4.26
4.72
5.33
5.82
6.23
6.62
7.57
7.78
6.93
7
7.21
Tangible Book Value per Share
57
57
58
59
59
59
59
59
59
59
59
59
59
59
59
59
61
Basic Weighted Avg Shares
18
19
- -
24
30
30
30
30
31
31
31
33
37
40
44
46
48
Sales/Revenue/Turnover
54.66
55.98
- -
60.8
64.43
65.39
65.06
65.02
63.84
62.31
63.23
59.68
59.04
51.22
58.68
58.6
59.87
Operating Margin (%)
1
1
- -
1
- -
- -
1
1
1
1
1
1
2
2
1
2
2
Depreciation Expense
18
29
- -
12
15
28
53
53
42
35
30
50
63
19
-44
26
24
Net Income, GAAP
13.35
- -
- -
18.64
22.31
16.17
14.46
11.57
16.42
14.17
17.06
13.42
16.37
21.72
- -
16.41
14.58
Effective Tax Rate (%)
101.29
153.16
- -
50.58
51.2
92.69
175.85
174.34
134.43
111.68
96.48
153.36
169.3
46.02
-99.19
57.06
49.63
Profit Margin (%)
6
-16
3
-27
-46
-42
-1
-26
5
-30
28
-21
-54
-17
-94
-104
-93
Working Capital
87
115
113
122
152
149
171
165
173
149
235
226
223
251
199
230
255
LT Debt
149
156
165
171
190
211
257
286
323
353
373
399
463
476
424
432
444
Total Equity
3.93
- -
- -
3.81
4.28
4.14
3.85
3.71
3.27
2.98
2.66
2.56
2.53
2.08
- -
2.98
3.19
Return on Invested Capital (%)
10.58
- -
- -
5.62
6.17
8.2
13.16
12.12
9.06
7.18
6.08
8.36
9.63
3.42
- -
4.51
4.78
Return on Capital (%)
15.58
19.07
- -
7.13
8.81
14.7
23.54
20.13
14.25
10.63
8.49
13.36
15.1
4.08
-10.09
6.31
5.63
Return on Common Equity (%)

Capital Structure

CAD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
117
83
107
LT Borrowings
230
273
255
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
59
59
59
Market Capitalization
317
291
282

Working Capital

CAD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
22
19
26
Cash, Cash Equivalents & STI
19
9
19
Accounts Receivable, Net
1
4
7
Inventories
- -
- -
- -
Total Current Liabilities
126
95
119
Payables & Accruals
4
7
7
ST Debt
117
83
107
Deferred Revenue
4
5
5

Growth Rates

CAD

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
7.78%
3.34%
1.94%
Free Cash Flow
-59.96%
-129.72%
-154.61%
Net Income, GAAP
-43.62%
-94.64%
-159.26%
Sales/Revenue/Turnover
4.31%
8.14%
3.01%
Total Cash Common Dividend
- -
- -
323.78%

Quarterly Revenue

CAD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
10
11
12
11
44
2025
12
11
12
12
46
2026
12
12
- -
- -
- -

Quarterly Earnings Per Share

CAD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.97
0.24
-0.02
- -
-0.74
2025
0.1
0.2
-0.03
0.15
0.44
2026
0.18
0.08
- -
- -
- -

Quarterly Dividends Per Share

CAD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.05
0.05
- -
- -
0.11
2025
0.05
0.34
0.05
- -
0.45
2026
0.05
- -
- -
- -
- -
Business
Madison Pacific Properties Inc. is a Vancouver-based real estate company specializing in the investment, development, ownership, and management of industrial, commercial, and multi-family residential properties. The company’s portfolio comprises 54 industrial and commercial properties totaling approximately 2.0 million rentable square feet, along with a 50% interest in eight multi-family rental properties containing 239 units. Its development properties include a 50% stake in the Silverdale Hills Limited Partnership, which owns around 1,425 acres of primarily residential designated land in Mission, British Columbia. Core services include property leasing, real estate development, and property management across its portfolio in Western Canada. Founded in 2004, the company operates primarily within Canada. Recent major company changes include the approval in July 2024 by the Board of Directors to change the financial year-end from August 31 to December 31, effective from the financial year beginning September 1, 2024. As of September 30, 2025, Madison Pacific Properties reported net income of $20.9 million, a significant rise fueled by a net gain on fair value adjustments on investment properties totaling approximately $18.6 million. The company's investment property portfolio value increased to approximately $758 million from $724 million at the end of 2024. The properties demonstrate strong occupancy rates with industrial and commercial spaces leased at approximately 97.23% and multi-family rental units leased at 98.33%. This underscores the company’s sustained operational focus on high-quality income-generating real estate assets. Madison Pacific continuously pursues strategic growth through active portfolio management and development initiatives.

Company News

  • Madison Pacific Properties Inc. (TSX: MPC and MPC.C) announces results of Annual General Meeting