Thermal Energy International Inc.

Thermal Energy International Inc.

0.15
CAD
0.00
(0.00%)
0.01EPS
20.16P/E
25.65MMarket Cap
Oct 27Next Earn
Thermal Energy International Inc.
TSXV:TMG
(TSX Venture Exchange)

Recent

price

0.15

P/E

ratio

20.16

div

yld

0.24%

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
CAD
0.06
0.08
0.05
0.08
0.04
0.08
0.08
0.11
0.13
0.13
0.1
0.1
0.13
0.15
0.17
0.2
0.19
Revenue per Share
- -
- -
-0.02
- -
-0.01
- -
- -
- -
- -
-0.01
- -
-0.01
- -
0.01
- -
0.01
0.01
Basic EPS, GAAP
- -
- -
- -
- -
-0.01
- -
0.01
- -
- -
0.01
-0.01
-0.01
0.01
0.03
-0.01
0.01
-0.01
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
0.04
0.04
0.02
0.03
0.02
0.02
0.02
0.03
0.02
0.01
0.02
0.01
0.01
0.02
0.02
0.03
0.03
Book Value per Share
0.01
0.01
0.01
0.02
- -
0.01
0.01
0.01
- -
- -
0.01
- -
0.01
0.02
0.02
0.03
0.03
Tangible Book Value per Share
163
163
163
162
160
159
158
159
161
161
161
164
164
168
173
171
175
Basic Weighted Avg Shares
10
13
8
13
7
12
13
17
21
21
15
16
21
26
30
34
34
Sales/Revenue/Turnover
-3.11
0.15
-10.28
4.37
-34.97
2.67
4.4
2.81
-1.32
5.96
2.19
-8.88
5.42
5.28
1.36
4.17
5.21
Operating Margin (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
1
1
1
1
1
1
1
1
Depreciation Expense
- -
- -
-3
1
-2
- -
- -
1
- -
-2
- -
-2
1
1
- -
1
1
Net Income, GAAP
- -
31.27
- -
10.5
- -
27.38
33.72
- -
- -
- -
- -
- -
- -
1.7
12.01
- -
- -
Effective Tax Rate (%)
-1.47
0.77
-34.41
4.77
-31.64
2.05
3.14
3.67
-2.01
-8.86
1.29
-12.07
3.4
3.59
0.25
3.72
3.87
Profit Margin (%)
2
3
2
3
- -
1
1
2
2
3
4
3
3
4
2
4
4
Working Capital
- -
- -
- -
- -
- -
- -
- -
- -
3
3
4
4
4
3
1
2
2
LT Debt
6
7
4
5
3
3
4
4
4
2
3
1
2
3
4
5
5
Total Equity
- -
0.21
- -
11.86
- -
8.13
11.44
- -
- -
- -
- -
- -
- -
19.19
5.68
- -
- -
Return on Invested Capital (%)
- -
1.82
- -
14.36
- -
8.52
13.21
- -
- -
- -
- -
- -
- -
18.42
3.88
- -
- -
Return on Capital (%)
-2.27
1.57
-54.59
14.57
-57.3
8.74
12.54
16.63
-10.44
-62.47
7.7
-93.27
47.15
34.23
2.08
28.61
29.87
Return on Common Equity (%)

Capital Structure

CAD

•

in mil. unless spec.
Nov'26
Feb'26
May'26
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
1
1
2
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
171
171
171
Market Capitalization
21
29
26

Working Capital

CAD

•

in mil. unless spec.
Nov'26
Feb'26
May'26
Total Current Assets
12
12
11
Cash, Cash Equivalents & STI
2
4
3
Accounts Receivable, Net
7
4
3
Inventories
2
2
2
Total Current Liabilities
9
8
7
Payables & Accruals
6
4
3
ST Debt
- -
- -
- -
Deferred Revenue
2
3
2

Growth Rates

CAD

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
17.09%
29.36%
45.11%
Free Cash Flow
7.32%
-33.95%
-199.02%
Net Income, GAAP
52.24%
66.86%
1,603.86%
Sales/Revenue/Turnover
11.93%
17.33%
12.66%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

CAD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
5
7
6
8
26
2025
8
9
6
7
30
2026
- -
10
9
7
34

Quarterly Earnings Per Share

CAD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
0.01
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
0.01

Quarterly Dividends Per Share

CAD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Thermal Energy International Inc. (TSXV:TMG) develops, engineers, manufactures and supplies energy efficiency, heat recovery and emission reduction solutions to industrial and institutional customers worldwide, including Fortune 500 multinationals in sectors such as food and beverage, pulp and paper, pharmaceuticals, chemicals, petrochemicals and hospitals; core products and services comprise GEM steam traps for condensate return; FLU-ACE direct contact condensing heat recovery systems that recycle boiler flue gas exhaust heat; DRY-REX low temperature biomass drying systems; HeatSponge and SIDEKICK indirect contact heat recovery solutions including boiler feedwater economizers, vent condensers, boiler blowdown heat recovery, heat recovery steam generators and air-to-air heat exchangers; and turnkey project design, implementation and commissioning services that deliver 10-30% energy savings, 1-5 year paybacks and up to 80% recovery of wasted boiler and steam system energy. Founded in 1991 and headquartered at 36 Antares Drive, Suite 850, Ottawa, Ontario, Canada K2E 7W5, the company maintains engineering and sales offices in Ottawa; Bristol, UK; Pittsburgh and Cheswick, Pennsylvania, USA; Italy; and China, enabling global operations across North America, Europe and other international markets. Recent developments include a December 2024 Master Services Agreement and February 2025 Project Development Agreement with a leading multinational pharmaceutical company, culminating in a $5.6 million turnkey heat recovery project at a US manufacturing facility announced in July 2025; a $1.4 million heat recovery project with a malted barley producer; multiple HeatSponge economizer orders including the seventh and eighth turnkey projects with a repeat customer and three two-stage units for a US site; a major HeatSponge order described as one of the largest and most technically challenging in subsidiary Boilerroom Equipment Inc.'s history; record order intake for fiscal 2026 first quarter following strong fiscal 2025 fourth quarter results; and a November 2025 grant of 3,334,000 stock options to officers and directors. Thermal Energy International, a fully accredited professional engineering firm and clean technology provider, acquired Boilerroom Equipment Inc. in 2018 to expand indirect heat recovery offerings and US distribution, and relocated to a larger 25,000 square foot manufacturing, distribution and administrative facility in Cheswick, Pennsylvania in 2021. The company's shares also trade on OTCQB under TMGEF.

Company News

  • Thermal Energy International to Present at Planet MicroCap Toronto

  • Thermal Energy International to Announce Fiscal 2027 First Quarter Results on October 27, 2026

  • Thermal Energy International Inc. (TMG:CA) Q4 2026 Earnings Call Transcript

  • Thermal Energy Reports Record Revenue and Profitability in Fiscal 2026

  • Thermal Energy International to Announce Fourth Quarter and Fiscal Year 2026 Results on September 22, 2026

  • Thermal Energy International to Present at Smallcap Discoveries in Vancouver on Tuesday, September 29, 2026

  • Thermal Energy Wins Three Heat Recovery Orders Totalling $2.1 Million with Global Nutrition Company

  • Thermal Energy International CEO Provides Letter to Shareholders

  • Thermal Energy Announces $1.8 Million Heat Recovery Order from International Premium Beer and Beverage Company

  • Thermal Energy International to Present at Planet MicroCap Las Vegas

  • Thermal Energy International to Present at the 2026 Canadian Climate Investor Conference

  • Thermal Energy International Inc. (TMG:CA) Q3 2026 Earnings Call Transcript

  • Thermal Energy Reports 62% Revenue Growth and Improved Profitability for the Third Quarter

  • Thermal Energy International to Announce Third Quarter Results on April 28, 2026

  • Thermal Energy International to Participate in TSX-Sponsored European Roadshow

  • Thermal Energy Wins $1 Million Turnkey Project --- Ninth with Global Nutrition Company

  • Thermal Energy International Inc. (TMG:CA) Q2 2026 Earnings Call Transcript

  • Thermal Energy Achieves Record Revenue and Improved Profitability in Second Quarter

  • Thermal Energy International to Announce Second Quarter Results on January 27, 2026

  • Thermal Energy Appoints Vincent Sands as Executive Vice President