1. Taiwan Stocks

  2. •

    Producer manufacturing

  3. •

    Auto parts: OEM
TYC Brother Industrial Co, Ltd.

TYC Brother Industrial Co, Ltd.

TTWSE:1522
26.50
TWD
-0.15
(-0.56%)
1.32EPS
28.96P/E
9.50BMarket Cap
Nov 05Next Earn
TYC Brother Industrial Co, Ltd.
TWSE:1522
(Taiwan Stock Exchange)

Recent

price

26.50

P/E

ratio

28.96

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
TWD
42.85
45.46
47.68
52.87
44.75
48.23
51.16
51.49
53.28
56.23
46.31
53.14
61.57
61.8
64.5
78.28
91.44
Revenue per Share
0.41
0.16
-0.56
0.2
1.64
2.43
3.17
2.12
2
2.23
0.84
0.62
2.99
3.5
4.95
1.92
1.05
Basic EPS, GAAP
1.41
-1.11
-2.45
-1.64
-1.25
-1.22
0.95
-1.79
-0.89
-0.04
5.13
-2.15
0.16
6.34
2.36
-8.06
-6.78
Free Cash Flow per Basic Share
- -
- -
0.1
- -
- -
1
1.5
2
1.6
1.3
1.4
0.6
0.58
1.99
2.19
3.19
- -
Dividend per Share
16.12
16.33
15.35
15.84
17.85
19
20.23
20.17
20.59
21.31
20.6
24.33
27.39
28.45
31.62
31.27
29.71
Book Value per Share
15.77
16.18
15.19
15.67
17.52
18.68
19.85
19.83
20.22
20.94
20.3
24.1
27.17
28.27
31.43
27.07
25.51
Tangible Book Value per Share
316
313
314
312
312
312
312
312
312
312
312
312
312
312
312
312
312
Basic Weighted Avg Shares
13,542
14,207
14,971
16,496
13,959
15,045
15,959
16,064
16,622
17,540
14,446
16,577
19,207
19,278
20,122
24,419
28,527
Sales/Revenue/Turnover
3.67
2.02
0.89
2.83
2.49
5.52
6.58
3.31
3.78
6.03
1.71
2.62
4.59
9.07
11.94
4.93
1.76
Operating Margin (%)
1,359
1,574
1,384
1,390
1,390
1,332
1,284
1,353
1,386
1,651
1,689
1,670
1,630
1,644
1,912
2,252
2,763
Depreciation Expense
129
49
-177
63
512
759
987
660
623
695
263
193
933
1,093
1,544
598
328
Net Income, GAAP
19.68
48.29
- -
35.55
23.99
22.24
19.26
26.85
11.34
27.61
29.72
28.17
20.96
23.13
18.11
25.34
25.84
Effective Tax Rate (%)
0.95
0.34
-1.18
0.38
3.67
5.05
6.19
4.11
3.75
3.96
1.82
1.17
4.86
5.67
7.67
2.45
1.15
Profit Margin (%)
364
57
92
294
940
804
1,290
1,201
1,283
1,702
2,152
2,334
3,410
2,621
2,952
1,186
1,246
Working Capital
2,727
2,468
3,312
3,642
3,980
4,175
5,178
6,272
6,685
9,022
9,362
7,981
8,357
7,498
7,565
10,734
11,352
LT Debt
5,610
5,779
5,461
5,167
6,185
6,640
6,769
6,510
6,617
6,863
6,705
8,191
9,170
9,515
10,487
10,507
9,979
Total Equity
3.28
1.12
- -
2.42
2.59
4.7
5.76
2.47
2.81
4.58
1.19
1.65
3.57
6.22
9.02
3.5
1.32
Return on Invested Capital (%)
1.11
0.47
- -
0.31
3.93
5.37
7
5.04
4.69
4.61
1.94
1.32
5.03
5.98
8.5
3.38
2.4
Return on Capital (%)
2.48
0.95
-3.56
1.3
9.74
13.21
16.14
10.48
9.8
10.64
4.02
2.76
11.56
12.55
16.48
6.09
3.68
Return on Common Equity (%)

Capital Structure

TWD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
7,499
6,816
7,846
LT Borrowings
9,793
10,515
10,483
LT Finance Leases
941
914
870
Preferred Equity and Hybrid Capital
300
300
300
Shares Outstanding
312
312
312
Market Capitalization
14,334
9,811
9,499

Working Capital

TWD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
18,742
17,353
18,307
Cash, Cash Equivalents & STI
2,812
2,781
2,770
Accounts Receivable, Net
7,464
5,358
5,698
Inventories
7,753
8,027
8,626
Total Current Liabilities
17,556
15,531
17,061
Payables & Accruals
- -
- -
- -
ST Debt
7,499
6,816
7,846
Deferred Revenue
- -
- -
- -

Growth Rates

TWD

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
4.94%
9.66%
0.19%
Free Cash Flow
-1,042.96%
631.25%
-442.35%
Net Income, GAAP
29.39%
70.65%
-61.29%
Sales/Revenue/Turnover
5.48%
11.34%
21.35%
Total Cash Common Dividend
29.27%
48.09%
45.61%

Quarterly Revenue

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
5,116
5,188
4,789
5,029
20,122
2025
4,913
4,324
6,903
8,279
24,419
2026
6,675
6,670
- -
- -
- -

Quarterly Earnings Per Share

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2.01
1.84
1.3
-0.2
4.95
2025
1.39
-1.29
1.07
0.55
1.92
2026
-0.19
-0.38
- -
- -
- -

Quarterly Dividends Per Share

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
2.19
2025
- -
- -
- -
- -
3.19
2026
- -
- -
- -
- -
- -
Similar Companies
Bosch Limited (NSE:BOSCHLTD)
Sona BLW Precision Forgings Ltd. (NSE:SONACOMS)
Samvardhana Motherson International Limited (NSE:MOTHERSON)
Cummins India Limited (NSE:CUMMINSIND)
Exide Industries Limited (NSE:EXIDEIND)
Sumitomo Electric Industries, Ltd. (TSE:5802)
Business
TYC Brother Industrial Co., Ltd. TYC Brother Industrial Co., Ltd. manufactures and markets automotive lighting and related components for passenger cars, motorcycles, trucks, buses and other vehicles worldwide. The company produces a broad range of aftermarket and original equipment manufacturer (OEM) products including automobile lamps, motorcycle lamps, automobile mirrors, air conditioning blowers, cooling fan assemblies, condensers, radiators, radars, starters, alternators, cabin air filters and window regulators. TYC Brother Industrial operates manufacturing facilities and sales networks across Taiwan, China, Thailand, Vietnam, Europe and the Americas, with reportable segments comprising the Taiwan, Asian, U.S. and European markets; the company generates the majority of its revenue from the U.S. market. Founded in 1986 and headquartered in Tainan City, Taiwan, TYC Brother Industrial lists on the Taiwan Stock Exchange and maintains subsidiaries and joint ventures such as JUOKU Technology Co., Ltd., TYC Changzhou Auto Parts Co., Ltd., TYC Thailand, TYC Vietnam Industrial Co., Ltd. and TYC Europe B.V. Recent developments include the establishment of TYC Americas Auto Parts Company LLC in 2024 to strengthen its presence in the Americas for both aftermarket and OEM sectors, the acquisition of land in Tainan City in March 2025 for an automatic warehouse and an enhanced brand positioning in 2022 integrating intelligence to advance into AI-driven automotive solutions.