1. Taiwan Stocks

  2. •

    Producer manufacturing

  3. •

    Auto parts: OEM
TYC Brother Industrial Co, Ltd.

TYC Brother Industrial Co, Ltd.

TTWSE:1522
26.50
TWD
-0.15
(-0.56%)
1.32EPS
28.96P/E
9.50BMarket Cap
Nov 05Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
52.87
44.75
48.23
51.16
51.49
53.28
56.23
46.31
53.14
61.57
61.8
64.5
78.28
91.44
Basic EPS, GAAP
0.2
1.64
2.43
3.17
2.12
2
2.23
0.84
0.62
2.99
3.5
4.95
1.92
1.05
Free Cash Flow per Basic Share
-1.64
-1.25
-1.22
0.95
-1.79
-0.89
-0.04
5.13
-2.15
0.16
6.34
2.36
-8.06
-6.78
Dividend per Share
- -
- -
1
1.5
2
1.6
1.3
1.4
0.6
0.58
1.99
2.19
3.19
- -
Book Value per Share
15.84
17.85
19
20.23
20.17
20.59
21.31
20.6
24.33
27.39
28.45
31.62
31.27
29.71
Tangible Book Value per Share
15.67
17.52
18.68
19.85
19.83
20.22
20.94
20.3
24.1
27.17
28.27
31.43
27.07
25.51
Basic Weighted Avg Shares
312
312
312
312
312
312
312
312
312
312
312
312
312
312
Sales/Revenue/Turnover
16,496
13,959
15,045
15,959
16,064
16,622
17,540
14,446
16,577
19,207
19,278
20,122
24,419
28,527
Operating Margin (%)
2.83
2.49
5.52
6.58
3.31
3.78
6.03
1.71
2.62
4.59
9.07
11.94
4.93
1.76
Depreciation Expense
1,390
1,390
1,332
1,284
1,353
1,386
1,651
1,689
1,670
1,630
1,644
1,912
2,252
2,763
Net Income, GAAP
63
512
759
987
660
623
695
263
193
933
1,093
1,544
598
328
Effective Tax Rate (%)
35.55
23.99
22.24
19.26
26.85
11.34
27.61
29.72
28.17
20.96
23.13
18.11
25.34
25.84
Profit Margin (%)
0.38
3.67
5.05
6.19
4.11
3.75
3.96
1.82
1.17
4.86
5.67
7.67
2.45
1.15
Working Capital
294
940
804
1,290
1,201
1,283
1,702
2,152
2,334
3,410
2,621
2,952
1,186
1,246
LT Debt
3,642
3,980
4,175
5,178
6,272
6,685
9,022
9,362
7,981
8,357
7,498
7,565
10,734
11,352
Total Equity
5,167
6,185
6,640
6,769
6,510
6,617
6,863
6,705
8,191
9,170
9,515
10,487
10,507
9,979
Return on Invested Capital (%)
2.42
2.59
4.7
5.76
2.47
2.81
4.58
1.19
1.65
3.57
6.22
9.02
3.5
1.32
Return on Capital (%)
0.31
3.93
5.37
7
5.04
4.69
4.61
1.94
1.32
5.03
5.98
8.5
3.38
2.4
Return on Common Equity (%)
1.3
9.74
13.21
16.14
10.48
9.8
10.64
4.02
2.76
11.56
12.55
16.48
6.09
3.68

Capital Structure

TWD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
7,499
6,816
7,846
LT Borrowings
9,793
10,515
10,483
LT Finance Leases
941
914
870
Preferred Equity and Hybrid Capital
300
300
300
Shares Outstanding
312
312
312
Market Capitalization
14,334
9,811
9,499

Working Capital

TWD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
18,742
17,353
18,307
Cash, Cash Equivalents & STI
2,812
2,781
2,770
Accounts Receivable, Net
7,464
5,358
5,698
Inventories
7,753
8,027
8,626
Total Current Liabilities
17,556
15,531
17,061
Payables & Accruals
- -
- -
- -
ST Debt
7,499
6,816
7,846
Deferred Revenue
- -
- -
- -

Growth Rates

TWD

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
4.94%
9.66%
0.19%
Free Cash Flow
-1,042.96%
631.25%
-442.35%
Net Income, GAAP
29.39%
70.65%
-61.29%
Sales/Revenue/Turnover
5.48%
11.34%
21.35%
Total Cash Common Dividend
29.27%
48.09%
45.61%

Quarterly Revenue

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
5,116
5,188
4,789
5,029
20,122
2025
4,913
4,324
6,903
8,279
24,419
2026
6,675
6,670
- -
- -
- -

Quarterly Earnings Per Share

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2.01
1.84
1.3
-0.2
4.95
2025
1.39
-1.29
1.07
0.55
1.92
2026
-0.19
-0.38
- -
- -
- -

Quarterly Dividends Per Share

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
2.19
2025
- -
- -
- -
- -
3.19
2026
- -
- -
- -
- -
- -

Company Description

Company Profile APIChatGPT
CEO
Yan Shuo Su
Full Time Employees
4,246
Sector
Producer manufacturing
Industry
Auto parts: OEM
Address
No. 72-2 Sinle Road Tainan TQ Taiwan 70248
IPO Date
Oct 6, 1997
Website
tyc.com.tw
Similar Companies
Bosch Limited (NSE:BOSCHLTD)
Sona BLW Precision Forgings Ltd. (NSE:SONACOMS)
Samvardhana Motherson International Limited (NSE:MOTHERSON)
Cummins India Limited (NSE:CUMMINSIND)
Exide Industries Limited (NSE:EXIDEIND)
Sumitomo Electric Industries, Ltd. (TSE:5802)
Business
TYC Brother Industrial Co., Ltd. TYC Brother Industrial Co., Ltd. manufactures and markets automotive lighting and related components for passenger cars, motorcycles, trucks, buses and other vehicles worldwide. The company produces a broad range of aftermarket and original equipment manufacturer (OEM) products including automobile lamps, motorcycle lamps, automobile mirrors, air conditioning blowers, cooling fan assemblies, condensers, radiators, radars, starters, alternators, cabin air filters and window regulators. TYC Brother Industrial operates manufacturing facilities and sales networks across Taiwan, China, Thailand, Vietnam, Europe and the Americas, with reportable segments comprising the Taiwan, Asian, U.S. and European markets; the company generates the majority of its revenue from the U.S. market. Founded in 1986 and headquartered in Tainan City, Taiwan, TYC Brother Industrial lists on the Taiwan Stock Exchange and maintains subsidiaries and joint ventures such as JUOKU Technology Co., Ltd., TYC Changzhou Auto Parts Co., Ltd., TYC Thailand, TYC Vietnam Industrial Co., Ltd. and TYC Europe B.V. Recent developments include the establishment of TYC Americas Auto Parts Company LLC in 2024 to strengthen its presence in the Americas for both aftermarket and OEM sectors, the acquisition of land in Tainan City in March 2025 for an automatic warehouse and an enhanced brand positioning in 2022 integrating intelligence to advance into AI-driven automotive solutions.