1. Taiwan Stocks

  2. •

    Consumer durables

  3. •

    Automotive aftermarket
Gordon Auto Body Parts Co., Ltd.

Gordon Auto Body Parts Co., Ltd.

TTWSE:1524
26.65
TWD
-0.10
(-0.37%)
2.03EPS
14.28P/E
4.79BMarket Cap
Gordon Auto Body Parts Co., Ltd.
TWSE:1524
(Taiwan Stock Exchange)

Recent

price

26.65

P/E

ratio

14.28

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
TWD
22.96
21.75
19.05
16.55
14.98
15.03
15.76
15.96
14.62
13.32
10.96
11.88
14.76
16.32
18.24
15.91
14.98
Revenue per Share
-0.25
0.04
-0.84
-0.33
0.04
-1.15
1.34
1
1.18
0.84
0.21
0.38
2.04
2.13
3.61
1.95
2.03
Basic EPS, GAAP
-0.69
-1.47
2.34
1.29
1.09
2.19
2.97
0.19
-0.23
-0.39
-0.09
-1.22
2.71
3.77
1.44
1.42
0.89
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
0.54
0.49
0.5
0.41
0.21
0.3
1
1.3
2.3
- -
Dividend per Share
13.74
13.8
12.98
12.47
12.49
11.38
12.74
13.06
13.72
14.18
13.33
13.6
15.28
16.32
18.75
18.24
17.95
Book Value per Share
13.74
13.8
12.98
12.47
12.49
11.38
12.74
13.06
13.72
14.18
13.33
13.6
15.28
16.32
18.75
18.24
17.95
Tangible Book Value per Share
145
145
145
150
165
165
165
165
165
180
174
165
165
165
165
165
166
Basic Weighted Avg Shares
3,320
3,145
2,755
2,477
2,474
2,485
2,605
2,638
2,416
2,394
1,909
1,963
2,439
2,698
3,016
2,630
2,489
Sales/Revenue/Turnover
1.24
-2.44
-3.54
-1.2
0.64
6.08
12.1
10.66
9.71
8.99
2.91
4.21
11.63
16.22
21.21
16.18
14.39
Operating Margin (%)
525
561
547
479
453
427
402
374
361
363
354
357
363
340
342
362
372
Depreciation Expense
-37
6
-121
-49
7
-190
221
165
195
151
37
62
336
352
597
323
337
Net Income, GAAP
- -
18.92
- -
- -
24.17
- -
16.79
20.95
21.39
19.77
2.38
18.95
19.5
19.32
19.71
19.52
19.59
Effective Tax Rate (%)
-1.11
0.19
-4.39
-1.99
0.27
-7.66
8.48
6.24
8.07
6.32
1.91
3.16
13.79
13.03
19.81
12.28
13.54
Profit Margin (%)
-188
-116
251
84
72
-726
323
107
114
-50
-6
706
807
869
969
825
679
Working Capital
1,767
1,609
2,150
1,621
1,416
678
1,402
1,218
1,213
1,075
1,296
1,912
1,597
1,464
1,247
1,182
1,225
LT Debt
2,053
2,061
1,940
2,049
2,065
1,881
2,106
2,160
2,268
2,345
2,204
2,247
2,526
2,698
3,099
3,016
2,967
Total Equity
- -
0.2
- -
- -
0.33
- -
6.33
5.21
4.22
3.82
1.66
1.85
4.94
7.47
11.52
7.41
6.25
Return on Invested Capital (%)
- -
0.95
- -
- -
0.95
- -
6.15
4.32
4.87
3.77
1.28
1.71
7.46
8.02
13.58
7.51
7.89
Return on Capital (%)
-1.77
0.3
-6.05
-2.47
0.32
-9.65
11.08
7.72
8.81
6.56
1.61
2.79
14.1
13.46
20.61
10.57
11.67
Return on Common Equity (%)

Capital Structure

TWD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
348
395
434
LT Borrowings
1,176
1,173
1,220
LT Finance Leases
7
6
5
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
165
165
165
Market Capitalization
4,596
4,877
4,786

Working Capital

TWD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
1,655
1,777
1,640
Cash, Cash Equivalents & STI
321
419
308
Accounts Receivable, Net
501
445
412
Inventories
721
801
803
Total Current Liabilities
830
1,132
961
Payables & Accruals
- -
- -
- -
ST Debt
348
395
434
Deferred Revenue
- -
- -
- -

Growth Rates

TWD

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
5.02%
6.67%
-2.68%
Free Cash Flow
58.46%
169.67%
-1.47%
Net Income, GAAP
21.91%
108.06%
-45.91%
Sales/Revenue/Turnover
1.32%
7.34%
-12.78%
Total Cash Common Dividend
- -
66.28%
76.92%

Quarterly Revenue

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
722
640
735
919
3,016
2025
752
535
635
708
2,630
2026
562
584
- -
- -
- -

Quarterly Earnings Per Share

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1.02
0.63
0.69
1.27
3.61
2025
0.98
-0.16
0.46
0.67
1.95
2026
0.53
0.37
- -
- -
- -

Quarterly Dividends Per Share

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
1.3
2025
- -
- -
- -
- -
2.3
2026
- -
- -
- -
- -
- -
Similar Companies
Apollo Tyres Limited. (NSE:APOLLOTYRE)
MRF Limited (NSE:MRF)
Balkrishna Industries Limited (NSE:BALKRISIND)
The Goodyear Tire & Rubber Company (NASDAQ:GT)
Bridgestone Corporation (TSE:5108)
CEAT Limited (NSE:CEATLTD)
Business
Gordon Auto Body Parts Co., Ltd. (1524.TW) manufactures and distributes automotive sheet metal replacement crash parts worldwide. The company produces fenders, engine hoods, doors and headlights, water tank brackets, handles, side panels, tail lamps, bumpers, tail gates, mirrors, radiator supports, molds, fog lamp assemblies, condensers, grills, wheel flares, and other automobile body components; it operates two automated plants in Taoyuan, Taiwan, employing approximately 477 people, and holds certifications from international organizations including CAPA and Thatcham. Founded in 1986 and headquartered at No. 48 Nieh Hsi Road, Luchu District, Taoyuan City, Taiwan, Gordon serves aftermarket maintenance customers primarily in the Americas, Europe, Taiwan, and other regions, with the U.S. accounting for the largest share of sales. In recent years, the company reports robust revenue growth, with consolidated auto parts sales rising 10.39% to NT$2.65 billion in 2023 from NT$2.40 billion in 2022, driven by increased demand for after-sales parts, favorable U.S. dollar exchange rates, and expanded container shipping; production volume increased 6.80% to 2.02 million pieces in 2023. Gordon participates in key industry exhibitions, including Automechanika Frankfurt in September 2024 and Automechanika Dubai in December 2025, underscoring its focus on global market expansion and customer engagement.