1. Taiwan Stocks

  2. •

    Consumer durables

  3. •

    Automotive aftermarket
Gordon Auto Body Parts Co., Ltd.

Gordon Auto Body Parts Co., Ltd.

TTWSE:1524
26.65
TWD
-0.10
(-0.37%)
2.03EPS
14.28P/E
4.79BMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
16.55
14.98
15.03
15.76
15.96
14.62
13.32
10.96
11.88
14.76
16.32
18.24
15.91
14.98
Basic EPS, GAAP
-0.33
0.04
-1.15
1.34
1
1.18
0.84
0.21
0.38
2.04
2.13
3.61
1.95
2.03
Free Cash Flow per Basic Share
1.29
1.09
2.19
2.97
0.19
-0.23
-0.39
-0.09
-1.22
2.71
3.77
1.44
1.42
0.89
Dividend per Share
- -
- -
- -
- -
0.54
0.49
0.5
0.41
0.21
0.3
1
1.3
2.3
- -
Book Value per Share
12.47
12.49
11.38
12.74
13.06
13.72
14.18
13.33
13.6
15.28
16.32
18.75
18.24
17.95
Tangible Book Value per Share
12.47
12.49
11.38
12.74
13.06
13.72
14.18
13.33
13.6
15.28
16.32
18.75
18.24
17.95
Basic Weighted Avg Shares
150
165
165
165
165
165
180
174
165
165
165
165
165
166
Sales/Revenue/Turnover
2,477
2,474
2,485
2,605
2,638
2,416
2,394
1,909
1,963
2,439
2,698
3,016
2,630
2,489
Operating Margin (%)
-1.2
0.64
6.08
12.1
10.66
9.71
8.99
2.91
4.21
11.63
16.22
21.21
16.18
14.39
Depreciation Expense
479
453
427
402
374
361
363
354
357
363
340
342
362
372
Net Income, GAAP
-49
7
-190
221
165
195
151
37
62
336
352
597
323
337
Effective Tax Rate (%)
- -
24.17
- -
16.79
20.95
21.39
19.77
2.38
18.95
19.5
19.32
19.71
19.52
19.59
Profit Margin (%)
-1.99
0.27
-7.66
8.48
6.24
8.07
6.32
1.91
3.16
13.79
13.03
19.81
12.28
13.54
Working Capital
84
72
-726
323
107
114
-50
-6
706
807
869
969
825
679
LT Debt
1,621
1,416
678
1,402
1,218
1,213
1,075
1,296
1,912
1,597
1,464
1,247
1,182
1,225
Total Equity
2,049
2,065
1,881
2,106
2,160
2,268
2,345
2,204
2,247
2,526
2,698
3,099
3,016
2,967
Return on Invested Capital (%)
- -
0.33
- -
6.33
5.21
4.22
3.82
1.66
1.85
4.94
7.47
11.52
7.41
6.25
Return on Capital (%)
- -
0.95
- -
6.15
4.32
4.87
3.77
1.28
1.71
7.46
8.02
13.58
7.51
7.89
Return on Common Equity (%)
-2.47
0.32
-9.65
11.08
7.72
8.81
6.56
1.61
2.79
14.1
13.46
20.61
10.57
11.67

Capital Structure

TWD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
348
395
434
LT Borrowings
1,176
1,173
1,220
LT Finance Leases
7
6
5
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
165
165
165
Market Capitalization
4,596
4,877
4,786

Working Capital

TWD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
1,655
1,777
1,640
Cash, Cash Equivalents & STI
321
419
308
Accounts Receivable, Net
501
445
412
Inventories
721
801
803
Total Current Liabilities
830
1,132
961
Payables & Accruals
- -
- -
- -
ST Debt
348
395
434
Deferred Revenue
- -
- -
- -

Growth Rates

TWD

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
5.02%
6.67%
-2.68%
Free Cash Flow
58.46%
169.67%
-1.47%
Net Income, GAAP
21.91%
108.06%
-45.91%
Sales/Revenue/Turnover
1.32%
7.34%
-12.78%
Total Cash Common Dividend
- -
66.28%
76.92%

Quarterly Revenue

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
722
640
735
919
3,016
2025
752
535
635
708
2,630
2026
562
584
- -
- -
- -

Quarterly Earnings Per Share

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1.02
0.63
0.69
1.27
3.61
2025
0.98
-0.16
0.46
0.67
1.95
2026
0.53
0.37
- -
- -
- -

Quarterly Dividends Per Share

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
1.3
2025
- -
- -
- -
- -
2.3
2026
- -
- -
- -
- -
- -

Company Description

Company Profile APIChatGPT
CEO
Mao Yuan Lee
Full Time Employees
474
Sector
Consumer durables
Industry
Automotive aftermarket
Address
No. 48, Nieh Hsi Road Taoyuan TAO Taiwan 338
IPO Date
Oct 30, 1998
Website
gordon.com.tw
Similar Companies
Apollo Tyres Limited. (NSE:APOLLOTYRE)
MRF Limited (NSE:MRF)
Balkrishna Industries Limited (NSE:BALKRISIND)
The Goodyear Tire & Rubber Company (NASDAQ:GT)
Bridgestone Corporation (TSE:5108)
CEAT Limited (NSE:CEATLTD)
Business
Gordon Auto Body Parts Co., Ltd. (1524.TW) manufactures and distributes automotive sheet metal replacement crash parts worldwide. The company produces fenders, engine hoods, doors and headlights, water tank brackets, handles, side panels, tail lamps, bumpers, tail gates, mirrors, radiator supports, molds, fog lamp assemblies, condensers, grills, wheel flares, and other automobile body components; it operates two automated plants in Taoyuan, Taiwan, employing approximately 477 people, and holds certifications from international organizations including CAPA and Thatcham. Founded in 1986 and headquartered at No. 48 Nieh Hsi Road, Luchu District, Taoyuan City, Taiwan, Gordon serves aftermarket maintenance customers primarily in the Americas, Europe, Taiwan, and other regions, with the U.S. accounting for the largest share of sales. In recent years, the company reports robust revenue growth, with consolidated auto parts sales rising 10.39% to NT$2.65 billion in 2023 from NT$2.40 billion in 2022, driven by increased demand for after-sales parts, favorable U.S. dollar exchange rates, and expanded container shipping; production volume increased 6.80% to 2.02 million pieces in 2023. Gordon participates in key industry exhibitions, including Automechanika Frankfurt in September 2024 and Automechanika Dubai in December 2025, underscoring its focus on global market expansion and customer engagement.