Xavi Technologies Corporation

Xavi Technologies Corporation

TTWSE:3447
27.40
TWD
-0.45
(-1.62%)
1.94EPS
18.95P/E
2.86BMarket Cap
Oct 29Next Earn
Xavi Technologies Corporation
TWSE:3447
(Taiwan Stock Exchange)

Recent

price

27.40

P/E

ratio

18.95

div

yld

- -

ROIC.AI

2018
2019
2020
2021
2022
2023
2024
2025
TTM
TWD
32.12
23.26
29.6
50.68
85.89
37.33
33.18
47.24
49.88
Revenue per Share
-2.32
1.81
1.57
2.12
3.73
-0.86
1.2
1.6
1.95
Basic EPS, GAAP
-0.08
2.48
1.82
-2.47
-8.34
10.7
5.16
-0.72
2.18
Free Cash Flow per Basic Share
0.18
- -
- -
1
1.49
2.3
- -
0.8
- -
Dividend per Share
11.87
14.37
11.96
12.88
17.28
14.15
15.9
16.67
16.02
Book Value per Share
11.82
14.36
11.91
12.83
17.24
14.12
15.87
16.64
15.99
Tangible Book Value per Share
99
99
95
70
70
77
77
77
77
Basic Weighted Avg Shares
3,184
2,311
2,823
3,525
6,006
2,869
2,558
3,655
3,861
Sales/Revenue/Turnover
-0.42
0.76
4.62
4.24
4.75
-2.95
0.6
2.48
1.43
Operating Margin (%)
67
67
65
75
91
95
94
83
83
Depreciation Expense
-230
180
150
148
261
-66
93
123
151
Net Income, GAAP
- -
1.44
10.86
12.94
11.94
- -
21.85
25.95
22.77
Effective Tax Rate (%)
-7.22
7.77
5.3
4.19
4.34
-2.3
3.63
3.38
3.91
Profit Margin (%)
417
748
599
645
1,008
792
973
1,040
1,030
Working Capital
- -
1
11
30
13
15
6
- -
- -
LT Debt
825
999
832
896
1,328
1,089
1,229
1,291
1,241
Total Equity
- -
5.17
10.9
13.58
16.51
- -
1.27
4.44
3.04
Return on Invested Capital (%)
- -
16.37
15.14
15.14
18.58
- -
6.6
8.82
11.74
Return on Capital (%)
- -
19.69
16.36
17.1
23.46
-5.47
8
9.8
12.85
Return on Common Equity (%)

Capital Structure

TWD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
154
139
72
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
77
77
77
Market Capitalization
4,128
2,920
2,862

Working Capital

TWD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
2,928
2,951
2,923
Cash, Cash Equivalents & STI
719
823
962
Accounts Receivable, Net
949
952
837
Inventories
939
1,059
1,014
Total Current Liabilities
1,887
1,954
1,893
Payables & Accruals
- -
- -
- -
ST Debt
154
139
72
Deferred Revenue
- -
- -
- -

Growth Rates

TWD

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
11.17%
5.02%
Free Cash Flow
- -
-73.29%
-114.03%
Net Income, GAAP
- -
-51.48%
33.11%
Sales/Revenue/Turnover
- -
15.01%
42.87%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
417
489
793
860
2,558
2025
756
716
1,193
989
3,655
2026
824
855
- -
- -
- -

Quarterly Earnings Per Share

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.35
-0.2
1.17
0.59
1.2
2025
0.34
-0.3
1.23
0.32
1.6
2026
0.17
0.23
- -
- -
- -

Quarterly Dividends Per Share

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
0.8
2026
- -
- -
- -
- -
- -
Business
XAVi Technologies Corporation (3447.TW) engages in the research, development, manufacture, and sale of networking and telecommunications equipment, including high-speed fiber-optic and digital subscriber line customer premise equipment, residential gateways, and IP set-top box products; broadband access solutions such as 10G PON, GPON, Active Ethernet, Gigabit Ethernet, G.fast, ADSL/VDSL, and PLC; wireless products encompassing Wi-Fi and wireless infrastructure; multimedia offerings like IP and OTT set-top boxes; and Internet of Things (IoT) devices. The company serves telecommunication companies, enterprises, small businesses, SOHO users, families, and general household networking customers across domestic and international markets in Asia, Europe, North America, China, Central and Latin America (CALA), Australia, Japan, Africa, and Oceania. Founded in 1997 and headquartered at 22F, No. 69, Section 2, Guangfu Road, Sanchong District, New Taipei City, Taiwan, XAVi maintains an R&D center in Hsinchu, Taiwan, a manufacturing facility in Wujiang, China, and an overseas sales office in San Jose, United States; it went public on the Taiwan Stock Exchange in September 2021. XAVi partners strategically with leading global chip vendors to deliver design, EMS, OEM, and ODM services, while investing heavily in R&D to enhance high-speed networking and multimedia solutions. In its third quarter of 2025, the company reported earnings per share of NT$1.23, surpassing the prior-year figure of NT$1.17, amid trailing twelve-month revenue of NT$3.53 billion and net income of NT$143.93 million as of September 30, 2025.