Cyberlink Corp.

Cyberlink Corp.

TTWSE:5203
60.50
TWD
+1.00
(+1.68%)
2.33EPS
28.57P/E
5.07BMarket Cap
Nov 04Next Earn
Cyberlink Corp.
TWSE:5203
(Taiwan Stock Exchange)

Recent

price

60.50

P/E

ratio

28.57

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
TWD
36.13
33.49
34.52
25.78
22.19
19.89
19.66
19.16
18.77
17.33
19.71
20.22
21.52
23.63
26.2
31.09
30.23
Revenue per Share
6.68
5.76
6.54
7.07
7.06
5.6
3.15
2.72
3.88
4.53
2.26
-7.21
2.34
2.81
3.98
3.63
2.36
Basic EPS, GAAP
3.25
11.56
4.56
9.26
0.14
-0.52
3.5
3.23
2.82
-0.34
-1.25
1.19
0.53
0.77
4.37
-5.49
-4.85
Free Cash Flow per Basic Share
5.99
7.13
6.6
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
51.73
47.97
47.46
48.09
48.3
47.02
43.31
44.2
45.78
49.42
47.39
34.99
58.9
56.39
59.83
58.5
58.14
Book Value per Share
51.7
47.96
47.46
48.09
48.3
47.02
43.31
44.2
45.78
49.42
47.36
34.96
58.87
56.39
59.83
58.5
58.14
Tangible Book Value per Share
124
116
100
100
100
99
96
89
85
84
83
78
79
79
79
79
78
Basic Weighted Avg Shares
4,485
3,869
3,453
2,580
2,223
1,976
1,896
1,704
1,590
1,455
1,641
1,577
1,691
1,865
2,068
2,460
2,366
Sales/Revenue/Turnover
24.87
22.72
24.7
34.81
30.41
31.93
38.85
34.55
26.64
17.78
14.47
12.48
11.66
9.72
10.72
14.6
12.07
Operating Margin (%)
58
14
22
21
20
22
22
23
24
30
34
35
32
31
31
32
32
Depreciation Expense
829
666
654
708
707
557
303
242
329
380
188
-563
184
222
315
287
184
Net Income, GAAP
24.97
26.93
27.4
28.62
19.99
19.6
39.78
34.09
25.9
20.11
25.71
- -
16.89
27.41
16.43
27
36.26
Effective Tax Rate (%)
18.49
17.2
18.94
27.44
31.81
28.16
16.01
14.17
20.69
26.12
11.48
-35.68
10.86
11.91
15.21
11.67
7.79
Profit Margin (%)
3,208
3,147
3,271
3,443
3,442
2,809
2,756
2,240
2,180
2,302
1,555
1,277
1,356
1,358
1,525
1,543
1,324
Working Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
5
7
1
6
9
9
3
3
LT Debt
5,164
4,798
4,747
4,816
4,841
4,551
4,196
3,842
3,841
4,181
3,816
2,706
4,650
4,451
4,724
4,641
4,380
Total Equity
16.35
12.81
12.84
13.21
11.08
10.76
10.05
9.57
8.11
5.11
4.38
- -
4.44
2.39
3.18
5.7
4.17
Return on Invested Capital (%)
16.29
13.36
13.7
14.81
14.64
11.85
6.94
6.01
8.56
9.46
4.7
- -
4.98
4.87
6.84
6.12
3.97
Return on Capital (%)
16.29
13.36
13.7
14.81
14.64
11.85
6.94
6.01
8.56
9.47
4.71
-17.26
4.99
4.88
6.86
6.13
3.98
Return on Common Equity (%)

Capital Structure

TWD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
6
4
3
LT Borrowings
- -
- -
- -
LT Finance Leases
3
3
3
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
79
79
75
Market Capitalization
7,085
4,895
5,071

Working Capital

TWD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
2,600
2,699
2,653
Cash, Cash Equivalents & STI
2,453
2,582
2,561
Accounts Receivable, Net
107
80
51
Inventories
3
4
3
Total Current Liabilities
1,057
987
1,330
Payables & Accruals
- -
- -
- -
ST Debt
6
4
3
Deferred Revenue
- -
- -
- -

Growth Rates

TWD

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
2.67%
8.56%
-1.76%
Free Cash Flow
-59.75%
8.44%
-225.92%
Net Income, GAAP
-54.21%
-95.49%
-8.78%
Sales/Revenue/Turnover
2.68%
8.69%
18.91%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
492
531
523
522
2,068
2025
572
599
- -
653
2,460
2026
585
528
- -
- -
- -

Quarterly Earnings Per Share

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1.26
1.08
0.56
1.09
3.98
2025
1.29
-0.38
- -
1.05
3.63
2026
1.34
0.34
- -
- -
- -

Quarterly Dividends Per Share

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
CyberLink Corp. (5203.TW) develops, designs, and sells multimedia software and AI facial recognition technology for consumer, commercial, and education markets worldwide. Founded in 1996 and headquartered in New Taipei City, Taiwan, the company offers core products including PowerDirector video editing software; PhotoDirector photo editing software; AudioDirector audio editing and restoration software; ColorDirector color grading software; Director Suite bundling PowerDirector, PhotoDirector, AudioDirector, and ColorDirector; PowerDVD universal media player supporting Ultra HD Blu-ray; Power2Go disc burning and authoring; YouCam and PerfectCam webcam applications; FaceMe facial recognition engine with up to 99.7% accuracy in NIST tests; U Meeting video conferencing; Promeo generative AI marketing content creation; MyEdit online image and audio editing; and mobile apps such as PowerDirector and PhotoDirector for Android, iOS, and Windows platforms; alongside solutions for media conversion, livestreaming, desktop recording, and digital marketing. CyberLink operates through digital creation and video entertainment segments, with regional offices in North America, Japan, Europe, and Asia-Pacific. In 2024, CyberLink expanded generative AI features across more than 30 innovations in video, image, and audio applications, including text-to-image generation, AI music generators, frame interpolation, and object removal; launched new products like Vivid Glam mobile beauty app and enhanced MyEdit with AI Magic Designer; optimized software for AI PCs supporting Intel, AMD, and ARM chips; and formed partnerships with Intel, AMD, major PC brands, chip companies, video management providers, and system integrators to promote AI PC adoption and vertical solutions such as deepfake detection for financial eKYC, People Tracker for security, and retail analytics. These efforts drove consolidated revenue to NT$2.07 billion, a 10.9% increase year-over-year, with Create B2C revenue reaching a record NT$1.52 billion and after-tax net income rising 41.7% to NT$315 million; Promeo and MyEdit won 2025 Taiwan Excellence Awards, while FaceMe achieved ISO 27001:2022 certification. The company continues advancing GenAI 2.0 and FaceMe deployments in eKYC, access control, and global markets including Taiwan, Japan, South Korea, the United States, and Southeast Asia.

Company News

  • CyberLink Collaborates with AMD to Bring On-Device Generative AI to a Broader Audience

  • CyberLink Partners with Intel to Deliver Smoother Video Content with PowerDirector's On-Device AI-Powered Video Frame Interpolation Feature

  • CyberLink Promeo's Generative AI Features Showcased at Microsoft Ignite 2024

  • CyberLink Partners with Intel at COMPUTEX Taipei 2024 to Unveil New, Cutting-Edge Generative AI Features Performed On-Device

  • Generali Vietnam Life Insurance Company Implements CyberLink FaceMe® Facial Recognition for eKYC Digital Identity Verification

  • CyberLink FaceMe® facial recognition integrates with MediaTek’s Genio 700 IoT Platform to deliver a 6.5X performance boost

  • CyberLink Releases People Tracker®, Using the Latest in AI Technology for Greater Surveillance and Security.

  • CyberLink’s FaceMe Facial Recognition technology integrated with Genio, MediaTek’s New AIoT Platform to Enable Edge Based Facial Recognition