EIKEI Group (Cayman) Co., Ltd.

EIKEI Group (Cayman) Co., Ltd.

TTWSE:6924
143.50
TWD
+3.50
(+2.50%)
8.26EPS
14.52P/E
2.49BMarket Cap
EIKEI Group (Cayman) Co., Ltd.
TWSE:6924
(Taiwan Stock Exchange)

Recent

price

143.50

P/E

ratio

14.52

div

yld

- -

ROIC.AI

2021
2022
2023
2024
2025
TTM
TWD
81.86
81.84
81.32
90.3
81.26
87.68
Revenue per Share
2.77
4.09
6.31
7.3
5.68
8.3
Basic EPS, GAAP
-0.81
4.83
10.83
-3.78
9.32
3.47
Free Cash Flow per Basic Share
1.44
1.2
3
4.05
5.5
- -
Dividend per Share
10.23
13.55
16.43
28.15
27.9
27.01
Book Value per Share
10.17
13.49
16.36
28.08
27.77
26.84
Tangible Book Value per Share
18
18
18
20
21
21
Basic Weighted Avg Shares
1,438
1,437
1,426
1,763
1,694
1,813
Sales/Revenue/Turnover
5.05
6.06
9.07
9.44
9.11
11.43
Operating Margin (%)
20
18
19
19
21
22
Depreciation Expense
49
72
111
143
118
172
Net Income, GAAP
18.27
24.48
22.89
23.86
24.29
21.07
Effective Tax Rate (%)
3.38
5
7.76
8.09
6.99
9.46
Profit Margin (%)
149
218
274
542
536
508
Working Capital
15
9
9
4
3
16
LT Debt
202
268
324
587
576
557
Total Equity
- -
23.22
27.47
24.39
18.41
28.25
Return on Invested Capital (%)
- -
27.19
33.65
29.5
19.81
31.57
Return on Capital (%)
- -
30.58
37.39
31.28
20.37
33.21
Return on Common Equity (%)

Capital Structure

TWD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
18
50
20
LT Borrowings
- -
- -
- -
LT Finance Leases
3
3
16
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
21
21
21
Market Capitalization
1,466
1,650
2,485

Working Capital

TWD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
1,012
1,163
1,146
Cash, Cash Equivalents & STI
399
450
423
Accounts Receivable, Net
461
520
520
Inventories
80
122
109
Total Current Liabilities
476
693
639
Payables & Accruals
- -
- -
- -
ST Debt
18
50
20
Deferred Revenue
- -
- -
- -

Growth Rates

TWD

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
- -
-1.88%
Free Cash Flow
- -
- -
-363.42%
Net Income, GAAP
- -
- -
-16.91%
Sales/Revenue/Turnover
- -
- -
-3.92%
Total Cash Common Dividend
- -
- -
45.16%

Quarterly Revenue

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
388
426
478
470
1,763
2025
444
423
399
427
1,694
2026
472
515
- -
- -
- -

Quarterly Earnings Per Share

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1.05
1.37
3.77
1.07
7.3
2025
1.32
0.4
1.52
2.47
5.68
2026
2.26
2.05
- -
- -
- -

Quarterly Dividends Per Share

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
4.05
2025
- -
- -
- -
- -
5.5
2026
- -
- -
- -
- -
- -
Business
EIKEI Group (Cayman) Co., Ltd. is a specialized electronic solutions and supply chain services provider engaged in the design, distribution, and value-added trading of printed circuit boards (PCBs) and electronic components, primarily serving the automotive electronics and industrial applications sectors. Founded in 2013 and headquartered in Grand Cayman, Cayman Islands, with principal operational headquarters in New Taipei City, Taiwan, and key regional operational hubs across Japan, Hong Kong, mainland China, and Southeast Asia, the company operates across specialized business segments including automotive electronics, industrial control, and specialized electronic component solutions. The company offers a comprehensive portfolio of products and integrated services, including automotive-grade printed circuit boards such as rigid PCBs, high-density interconnect (HDI) boards, flexible printed circuits (FPC), and multilayer circuit boards for automotive powertrain, lighting, infotainment, and body control systems; industrial and consumer electronics circuit substrates; electronic components and semiconductor distribution, comprising passive components, discrete semiconductors, connectors, relays, sensors, power management ICs, and customized module assemblies; design and engineering support services, encompassing schematic review, PCB layout design, thermal management consultation, and material selection; quality assurance and reliability testing services, including failure analysis, automotive qualification testing, and environmental stress screening; and comprehensive supply chain management solutions, featuring vendor-managed inventory (VMI), localized just-in-time (JIT) warehousing, procurement aggregation, and global logistics fulfillment. EIKEI Group primarily targets Tier 1 and Tier 2 automotive component manufacturers, industrial automation equipment developers, and original equipment manufacturers (OEMs). The company maintains operating subsidiaries and representative offices in key Asian markets, including Japan, Hong Kong, Taiwan, and mainland China, providing localized engineering and technical support to Japanese and international clients. In recent developments, EIKEI Group completed its public listing on the Taiwan Stock Exchange (TWSE: 6924) on the Taiwan Innovation Board, enhancing its capital base to accelerate international expansion and technological capabilities. To support global supply chain diversification and meet increasing regional manufacturing demand, the company has expanded its operational footprint into Southeast Asia by establishing distribution and warehousing capabilities in Thailand. Furthermore, EIKEI Group has expanded its product offerings to address electric vehicle (EV) architectures and advanced driver-assistance systems (ADAS), securing new supply engagements with automotive Tier 1 suppliers for high-frequency, high-current circuit boards and specialized automotive sensor modules. The company has also strengthened strategic alliances with Japanese component manufacturers to broaden its portfolio of specialized semiconductor and passive component lines for green energy and smart mobility applications.