Lucky Royal Co. Ltd.

Lucky Royal Co. Ltd.

TTWSE:7791
50.30
TWD
+1.25
(+2.55%)
4.31EPS
14.36P/E
4.95BMarket Cap
Nov 18Next Earn
Lucky Royal Co. Ltd.
TWSE:7791
(Taiwan Stock Exchange)

Recent

price

50.30

P/E

ratio

14.36

div

yld

- -

ROIC.AI

2022
2023
2024
2025
TTM
TWD
- -
- -
- -
35.84
31.87
Revenue per Share
- -
- -
- -
5.61
4.31
Basic EPS, GAAP
- -
- -
- -
-1.06
1.54
Free Cash Flow per Basic Share
- -
- -
- -
3.21
- -
Dividend per Share
- -
- -
- -
45.44
39.91
Book Value per Share
- -
- -
- -
45.44
39.91
Tangible Book Value per Share
96
96
71
72
77
Basic Weighted Avg Shares
- -
- -
- -
2,578
2,469
Sales/Revenue/Turnover
- -
- -
- -
13.67
10.96
Operating Margin (%)
- -
- -
- -
91
94
Depreciation Expense
- -
- -
- -
403
334
Net Income, GAAP
- -
- -
- -
13.73
4.44
Effective Tax Rate (%)
- -
- -
- -
15.65
13.53
Profit Margin (%)
- -
- -
- -
837
721
Working Capital
- -
- -
- -
47
39
LT Debt
- -
- -
- -
3,635
3,193
Total Equity
- -
- -
- -
- -
- -
Return on Invested Capital (%)
- -
- -
- -
- -
- -
Return on Capital (%)
- -
- -
- -
- -
- -
Return on Common Equity (%)

Capital Structure

TWD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
18
19
19
LT Borrowings
- -
- -
- -
LT Finance Leases
47
43
39
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
80
80
80
Market Capitalization
5,816
5,184
4,952

Working Capital

TWD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
1,260
1,394
1,206
Cash, Cash Equivalents & STI
679
681
383
Accounts Receivable, Net
242
287
447
Inventories
243
273
266
Total Current Liabilities
423
425
485
Payables & Accruals
- -
- -
- -
ST Debt
18
19
19
Deferred Revenue
- -
- -
- -

Growth Rates

TWD

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
- -
- -
Free Cash Flow
- -
- -
- -
Net Income, GAAP
- -
- -
- -
Sales/Revenue/Turnover
- -
- -
- -
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
818
528
- -
2025
- -
- -
802
507
2,578
2026
486
674
- -
- -
- -

Quarterly Earnings Per Share

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
1.43
0.57
- -
2025
- -
- -
1.29
0.34
5.61
2026
1.87
0.84
- -
- -
- -

Quarterly Dividends Per Share

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
3.21
2026
- -
- -
- -
- -
- -
Business
Lucky Royal Co., Ltd. is a Taiwan-based food manufacturing company that specializes in the production, processing, and distribution of frozen desserts and quick-frozen pre-cooked noodle products. Founded in 1986 and operating as a core subsidiary of Namchow Holdings Co., Ltd., the company is headquartered in Taipei, Taiwan, and maintains manufacturing facilities in Taoyuan and Tainan. Lucky Royal serves both business-to-consumer and business-to-business markets, supplying nationwide retail networks, hypermarkets, convenience stores, and more than 25,000 foodservice clients across Taiwan and select international markets. The company operates primarily through two core business segments: Frozen Ice Cream Products and Quick-Frozen Cooked Noodle Products. Its product and service portfolio comprises: ice cream and frozen confectionery sold under the flagship Duroyal and premium Capisso brands, including multi-layered coated ice cream bars, waffle cones, family-sized tubs, commercial bulk foodservice tubs, Italian gelato, Japanese-style mochi ice cream, and fruit and yogurt bars; quick-frozen pre-cooked noodle products marketed under the Namchow Sanuki brand, encompassing frozen Sanuki udon, ramen, buckwheat soba, pasta, and ready-to-heat noodle meal kits; original design manufacturing and original equipment manufacturing services for private-label brand owners, convenience retailers, and restaurant chains; and commercial foodservice supply solutions tailored for hotels, restaurants, cafes, hot pot chains, and institutional catering clients. In recent major developments, Lucky Royal completed its public listing on the Taiwan Stock Exchange under ticker 7791 in October 2025, following its initial registration on the Emerging Stock Board in November 2024, deploying the proceeds toward manufacturing capacity expansion, debt repayment, and overseas market penetration. Operationally, the company commissioned its third automated frozen cooked noodle production line at its Zhongli manufacturing complex in late 2025, doubling its overall noodle production capacity and adding an estimated TWD 600 million in annual output value. In addition, Lucky Royal advanced plans for a third dedicated ice cream production facility in Taoyuan to support rising demand for premium and differentiated frozen dessert lines. The company has also accelerated its international footprint across Southeast Asia, North America, Australia, and the Middle East by leveraging Halal-certified product lines and Namchow Group's global distribution network, while continuously expanding its consumer portfolio with innovative texture-focused ice cream varieties and co-branded ready-to-eat noodle products.